Valuation National Industries Company - KPSC

Stocks

End-of-day quote Kuwait S.E. 2026-10-26			5-day change	1st Jan Change
0.2540 ^KWD	+1.60%		+0.40%	+18.14%

10-26	National Industries Company - KPSC Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-02	National Industries Company - KPSC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	55.97	69.28	69.69	56.4	63.45	76.35
Change	-	23.78%	0.59%	-19.08%	12.49%	20.34%
Enterprise Value (EV) ¹	46.49	55.93	53.58	33.28	43.97	56.18
Change	-	20.31%	-4.21%	-37.89%	32.13%	27.78%
P/E	-867x	15x	15.5x	14.3x	10.3x	20.9x
PBR	0.65x	0.78x	0.81x	0.66x	0.66x	0.83x
PEG	-	-0x	-5.25x	-1.2x	0.2x	-0.5x
Capitalization / Revenue	1.55x	1.61x	1.45x	1.13x	1.23x	1.4x
EV / Revenue	1.28x	1.3x	1.11x	0.67x	0.86x	1.03x
EV / EBITDA	14x	8.11x	7.65x	5.26x	8.08x	10.1x
EV / EBIT	1,823x	13.7x	12.9x	10.4x	21.3x	25.7x
EV / FCF	-16.2x	10.1x	9.15x	3.3x	-115x	9.68x
FCF Yield	-6.16%	9.94%	10.9%	30.3%	-0.87%	10.3%
Dividend per Share ²	-	0.01	0.01	0.01	0.01	0.01
Rate of return	-	5.18%	5.15%	6.37%	5.65%	4.65%
EPS ²	-0.00018	0.0129	0.0125	0.0109	0.0172	0.0103
Distribution rate	-	77.8%	80.1%	91.3%	58.1%	97.1%
Net sales ¹	36.19	43.05	48.13	49.98	51.42	54.37
EBITDA ¹	3.31	6.898	7.002	6.332	5.443	5.59
EBIT ¹	0.0255	4.082	4.14	3.203	2.063	2.185
Net income ¹	-0.0633	4.514	4.383	3.847	6.059	3.586
Net Debt ¹	-9.48	-13.35	-16.11	-23.12	-19.47	-20.16
Reference price ²	0.1560	0.1930	0.1940	0.1570	0.1770	0.2150
Nbr of stocks (in thousands)	358,793	358,977	359,248	359,230	358,447	355,111
Announcement Date	4/27/21	3/16/22	3/7/23	2/22/24	2/6/25	2/15/26

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL INDUSTRIES COMPANY - KPSC	-	-	-	-	287M
CRH PLC	15.14x	1.76x	8.66x	1.83%	56.84B
HOLCIM LTD	18.49x	2.51x	9.88x	2.81%	44.72B
MARTIN MARIETTA MATERIALS, INC.	34.45x	6.06x	18.33x	0.69%	35.79B
ULTRATECH CEMENT LIMITED	34.41x	3.39x	18.07x	1.13%	34.57B
VULCAN MATERIALS COMPANY	30.12x	4.61x	15.66x	0.8%	33.88B
HEIDELBERG MATERIALS AG	11.58x	1.39x	6.51x	2.65%	28.72B
AMRIZE AG	16.08x	2.02x	8.17x	1.36%	21.53B
GRASIM INDUSTRIES LIMITED	68.05x	4.22x	65.34x	0.34%	21.03B
CHINA JUSHI CO., LTD.	15.32x	4.89x	10.02x	2.64%	18.35B
Average	27.07x	3.43x	17.85x	1.58%	29.57B
Weighted average by Cap.	25.46x	3.27x	15.80x	1.63%