|
Market Closed -
Saudi Arabian S.E.
08:20:00 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 8.760 SAR | +0.23% |
|
-3.52% | -4.99% |
| 09-07 | Tasnee Agrees to Reschedule SAR2 Billion Financing Facility with Banque Saudi Fransi | MT |
| 09-01 | Tasnee Closes Sale of Al Rowad Industrial Transformation Co to Tahweel | MT |
Company Valuation: National Industrialization Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,352 | 8,268 | 8,281 | 6,796 | 6,144 | 5,852 | - | - |
| Change | - | -38.08% | 0.16% | -17.93% | -9.6% | -4.75% | - | - |
| Enterprise Value (EV) 1 | 16,763 | 10,513 | 10,233 | 10,876 | 9,650 | 9,605 | 9,916 | 10,087 |
| Change | - | -37.28% | -2.67% | 6.28% | -11.27% | -0.47% | 3.24% | 1.72% |
| P/E | 9.83x | 12.4x | 47.6x | 67.7x | -3.49x | -41.4x | 38.6x | 24.5x |
| PBR | 1.53x | 0.86x | 0.86x | 0.7x | 0.79x | 0.76x | 0.76x | 0.73x |
| PEG | - | -0.2x | -0.6x | -1.6x | 0x | 0.5x | -0x | 0.4x |
| Capitalization / Revenue | 3.63x | 2.13x | 2.32x | 1.74x | 1.84x | 2.16x | 2.07x | 2.02x |
| EV / Revenue | 4.56x | 2.71x | 2.87x | 2.79x | 2.88x | 3.55x | 3.51x | 3.48x |
| EV / EBITDA | 6.06x | 6.86x | 16x | 42.1x | -13.1x | 26.8x | 14.4x | 12.6x |
| EV / EBIT | 6.66x | 7.96x | 24.7x | -491x | -8.29x | -22,327x | 32x | 19.6x |
| EV / FCF | 20.6x | 15.9x | 114x | -46x | -17.7x | 137x | 885x | 114x |
| FCF Yield | 4.85% | 6.28% | 0.87% | -2.18% | -5.64% | 0.73% | 0.11% | 0.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.03 | 1 | 0.26 | 0.15 | -2.64 | -0.2116 | 0.2272 | 0.3576 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,673 | 3,883 | 3,567 | 3,901 | 3,347 | 2,707 | 2,826 | 2,900 |
| EBITDA 1 | 2,766 | 1,533 | 639.6 | 258.4 | -734.4 | 357.7 | 686.5 | 801.7 |
| EBIT 1 | 2,515 | 1,321 | 413.9 | -22.16 | -1,164 | -0.4302 | 310 | 515.8 |
| Net income 1 | 1,356 | 666.3 | 174.6 | 102.8 | -1,765 | -367 | 175 | 376 |
| Net Debt 1 | 3,412 | 2,245 | 1,952 | 4,079 | 3,506 | 3,753 | 4,064 | 4,235 |
| Reference price 2 | 19.960 | 12.360 | 12.380 | 10.160 | 9.220 | 8.760 | 8.760 | 8.760 |
| Nbr of stocks (in thousands) | 668,914 | 668,914 | 668,914 | 668,914 | 666,372 | 664,228 | - | - |
| Announcement Date | 3/14/22 | 3/6/23 | 3/4/24 | 3/22/25 | 3/15/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -41.3x | 3.53x | 26.72x | - | 1.55B | |
| 26.89x | 4.17x | 13.38x | 2.17% | 122B | |
| 15.87x | 5.3x | 26.37x | 4.18% | 55.92B | |
| 63.91x | 1.31x | 9.32x | 6.04% | 38.37B | |
| 11.52x | 1.19x | 6.47x | 2.94% | 33.03B | |
| 9.95x | 3.22x | 7.56x | 4.36% | 26.09B | |
| 8.88x | 0.88x | 5.41x | 4.25% | 20.97B | |
| 15.79x | 0.77x | 5.71x | 1.95% | 18.6B | |
| 66.95x | 12.12x | 44.16x | 0.07% | 17.83B | |
| 9.69x | 1x | 7.66x | 4.41% | 17.35B | |
| Average | 18.81x | 3.35x | 15.28x | 3.37% | 35.19B | |
| Weighted average by Cap. | 25.70x | 3.55x | 14.38x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2060 Stock
- Valuation National Industrialization Company
Select your edition
All financial news and data tailored to specific country editions
