|
Market Closed -
Saudi Arabian S.E.
09:36:07 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 7.550 SAR | -1.05% |
|
-3.08% | -18.11% |
| 09-07 | Tasnee Agrees to Reschedule SAR2 Billion Financing Facility with Banque Saudi Fransi | MT |
| 09-01 | Tasnee Closes Sale of Al Rowad Industrial Transformation Co to Tahweel | MT |
Company Valuation: National Industrialization Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,352 | 8,268 | 8,281 | 6,796 | 6,144 | 5,028 | - | - |
| Change | - | -38.08% | 0.16% | -17.93% | -9.6% | -18.16% | - | - |
| Enterprise Value (EV) 1 | 16,763 | 10,513 | 10,233 | 10,876 | 9,650 | 9,489 | 10,029 | 10,332 |
| Change | - | -37.28% | -2.67% | 6.28% | -11.27% | -1.67% | 5.69% | 3.03% |
| P/E | 9.83x | 12.4x | 47.6x | 67.7x | -3.49x | -5.17x | 38x | 32.8x |
| PBR | 1.53x | 0.86x | 0.86x | 0.7x | 0.79x | 0.78x | 0.71x | 0.68x |
| PEG | - | -0.2x | -0.6x | -1.6x | 0x | 0.1x | -0x | 2x |
| Capitalization / Revenue | 3.63x | 2.13x | 2.32x | 1.74x | 1.84x | 2.45x | 1.84x | 1.79x |
| EV / Revenue | 4.56x | 2.71x | 2.87x | 2.79x | 2.88x | 4.63x | 3.67x | 3.68x |
| EV / EBITDA | 6.06x | 6.86x | 16x | 42.1x | -13.1x | -16.3x | 14.1x | 14.1x |
| EV / EBIT | 6.66x | 7.96x | 24.7x | -491x | -8.29x | -10.7x | 28.8x | 20.4x |
| EV / FCF | 20.6x | 15.9x | 114x | -46x | -17.7x | 135x | 895x | 117x |
| FCF Yield | 4.85% | 6.28% | 0.87% | -2.18% | -5.64% | 0.74% | 0.11% | 0.85% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.03 | 1 | 0.26 | 0.15 | -2.64 | -1.461 | 0.1985 | 0.2305 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,673 | 3,883 | 3,567 | 3,901 | 3,347 | 2,051 | 2,733 | 2,808 |
| EBITDA 1 | 2,766 | 1,533 | 639.6 | 258.4 | -734.4 | -582.8 | 713.4 | 730.9 |
| EBIT 1 | 2,515 | 1,321 | 413.9 | -22.16 | -1,164 | -885.4 | 348.5 | 505.3 |
| Net income 1 | 1,356 | 666.3 | 174.6 | 102.8 | -1,765 | -367 | 175 | 376 |
| Net Debt 1 | 3,412 | 2,245 | 1,952 | 4,079 | 3,506 | 4,461 | 5,000 | 5,304 |
| Reference price 2 | 19.960 | 12.360 | 12.380 | 10.160 | 9.220 | 7.550 | 7.550 | 7.550 |
| Nbr of stocks (in thousands) | 668,914 | 668,914 | 668,914 | 668,914 | 666,372 | 664,228 | - | - |
| Announcement Date | 3/14/22 | 3/6/23 | 3/4/24 | 3/22/25 | 3/15/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.22x | 4.65x | -16.35x | - | 1.35B | |
| 30.72x | 7.03x | 17.97x | 1.28% | 232B | |
| 28.09x | 4.34x | 13.97x | 2.11% | 124B | |
| 29.77x | 3.62x | 18.53x | 0.97% | 80.03B | |
| 19.61x | 6.99x | 31.04x | 3.77% | 74.08B | |
| 88.67x | 6.54x | 15.22x | 2.42% | 66.51B | |
| 84.96x | 1.25x | 8.48x | 6.11% | 36.19B | |
| 10.7x | 1.15x | 6.22x | 3.1% | 31.41B | |
| 9.07x | 3.03x | 7.12x | 4.66% | 24.48B | |
| 14.87x | 1.72x | 10.12x | 2.69% | 23.91B | |
| Average | 31.12x | 4.03x | 11.23x | 3.01% | 69.38B | |
| Weighted average by Cap. | 35.05x | 5.21x | 16.71x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2060 Stock
- Valuation National Industrialization Company
Select your edition
All financial news and data tailored to specific country editions
