|
End-of-day quote
Egyptian Exchange
2026-09-17
|
5-day change | 1st Jan Change | ||
| 4.690 USD | 0.00% |
|
0.00% | - |
Company Valuation: National Drilling Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 23.45 | 23.45 | 23.45 | 23.45 | 23.45 | 23.45 |
| Change | - | 0% | 0% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 35.02 | 43.76 | 43.79 | 39.9 | 40.05 | 32.11 |
| Change | - | 24.97% | 0.07% | -8.89% | 0.38% | -19.84% |
| P/E | 134x | -11.2x | 4.84x | 2.01x | 3.89x | 2.36x |
| PBR | 0.89x | 0.97x | 0.81x | 0.58x | 0.5x | 0.41x |
| PEG | - | 0x | -0x | 0x | -0.1x | 0x |
| Capitalization / Revenue | 3.38x | 5.91x | 1.32x | 0.88x | 1.43x | 0.8x |
| EV / Revenue | 5.05x | 11x | 2.46x | 1.5x | 2.44x | 1.09x |
| EV / EBITDA | -196x | -23.3x | 9.08x | 3.2x | 6.07x | 2.86x |
| EV / EBIT | -59.2x | -21.1x | 10.6x | 3.43x | 6.56x | 3.16x |
| EV / FCF | -48.9x | -5.51x | -19.2x | -279x | -15.9x | 7.41x |
| FCF Yield | -2.05% | -18.2% | -5.22% | -0.36% | -6.3% | 13.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0351 | -0.4186 | 0.9683 | 2.335 | 1.204 | 1.99 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.933 | 3.965 | 17.83 | 26.52 | 16.43 | 29.46 |
| EBITDA 1 | -0.1789 | -1.88 | 4.825 | 12.45 | 6.603 | 11.21 |
| EBIT 1 | -0.5919 | -2.074 | 4.14 | 11.64 | 6.105 | 10.15 |
| Net income 1 | 0.1754 | -2.093 | 4.842 | 11.68 | 6.021 | 9.952 |
| Net Debt 1 | 11.57 | 20.31 | 20.34 | 16.45 | 16.6 | 8.657 |
| Reference price 2 | 4.690 | 4.690 | 4.690 | 4.690 | 4.690 | 4.690 |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Announcement Date | 3/31/21 | 3/22/22 | 3/10/24 | 3/10/24 | 4/30/25 | 4/30/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.45M | |
| 17.15x | 5.36x | 12.11x | 4.36% | 25.08B | |
| 7.28x | 0.85x | 3.34x | 4.58% | 7.29B | |
| 68.44x | 3.01x | 9.78x | 4.52% | 7.08B | |
| 17.71x | 2.63x | 7.48x | -.--% | 6.19B | |
| 25.49x | 2.82x | 12.3x | -.--% | 5.73B | |
| 16.68x | 0.55x | 5.26x | 2.7% | 4.99B | |
| 21.41x | 3.79x | 7.93x | 2.93% | 4.98B | |
| -240.6x | 1.1x | 5.72x | 3.32% | 4.59B | |
| -62.23x | 1.42x | 6.38x | 2.45% | 4.16B | |
| Average | -14.30x | 2.39x | 7.81x | 2.76% | 7.01B | |
| Weighted average by Cap. | 0.72x | 3.24x | 9.03x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NDRL Stock
- Valuation National Drilling Company
Select your edition
All financial news and data tailored to specific country editions
