Valuation Narmada Agrobase Limited

Stocks

Market Closed - NSE India S.E. 08:22:05 2026-10-30 EDT			5-day change	1st Jan Change
11.90 ^INR	+5.87%		+19.12%	+11.01%

08-14	Narmada Agrobase Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-29	Narmada Agrobase Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	137.5	269.6	310.9	275.7	616.8	1,149
Change	-	96.06%	15.33%	-11.33%	123.72%	86.29%
Enterprise Value (EV) ¹	219.9	360.4	406.1	364.8	704.6	1,245
Change	-	63.87%	12.69%	-10.18%	93.15%	76.71%
P/E	18.2x	49x	47.8x	27.1x	10.4x	29.8x
PBR	0.92x	1.74x	1.96x	1.63x	1.1x	1.94x
PEG	-	-1.8x	2.6x	0.5x	0x	-0.9x
Capitalization / Revenue	0.24x	0.77x	0.62x	0.55x	0.94x	1.47x
EV / Revenue	0.38x	1.03x	0.81x	0.72x	1.07x	1.59x
EV / EBITDA	9.8x	18.8x	20.1x	14.5x	12.6x	25x
EV / EBIT	12.1x	23.3x	23.9x	16.3x	13.2x	26.2x
EV / FCF	-62.2x	-42x	-45.1x	575x	-2.22x	55.3x
FCF Yield	-1.61%	-2.38%	-2.22%	0.17%	-45.1%	1.81%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2784	0.2031	0.24	0.375	0.7784	0.5084
Distribution rate	-	-	-	-	-	-
Net sales ¹	582.6	349.7	500.3	503.2	656.8	783.9
EBITDA ¹	22.45	19.13	20.18	25.18	55.76	49.76
EBIT ¹	18.25	15.47	17.02	22.41	53.32	47.51
Net income ¹	7.543	5.502	6.522	10.19	40.88	38.57
Net Debt ¹	82.4	90.78	95.19	89.08	87.76	96.01
Reference price ²	5.08	9.95	11.48	10.18	8.13	15.14
Nbr of stocks (in thousands)	27,097	27,097	27,097	27,097	75,873	75,873
Announcement Date	8/31/21	6/9/22	9/8/23	6/21/24	9/4/25	6/25/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NARMADA AGROBASE LIMITED	-	-	-	-	9.51M
MUYUAN FOODS GROUP CO., LTD.	-19.85x	1.98x	17.44x	0.15%	34.15B
WENS FOODSTUFF GROUP CO., LTD.	-23.56x	1.33x	77.07x	0.21%	15.67B
GUANGDONG HAID GROUP CO., LIMITED	19.67x	0.53x	10.08x	2.89%	11.66B
CHAROEN POKPHAND FOODS	8.77x	1.08x	9.03x	4.61%	4.76B
NEW HOPE LIUHE CO.,LTD.	-10.33x	0.75x	27.78x	-.--%	4.85B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	10.68x	0.28x	4.03x	1.54%	4.21B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-19.57x	-	-	-	3.79B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	33.61x	-	-	1.89%	3.53B
Average	-0.07x	0.99x	24.24x	1.61%	9.18B
Weighted average by Cap.	-8.91x	1.39x	28.09x	0.98%