Valuation: Napatech A/S

Market Cap 3.65B 550M 489M 456M 416M 785M 52.91B 792M 5.52B 2.14B 27.05B 2.07B 2.02B 86.81B P/E 2026 *
-132x
P/E 2027 * 33.8x
Enterprise Value 3.54B 534M 474M 443M 403M 761M 51.3B 768M 5.36B 2.08B 26.23B 2B 1.96B 84.17B EV / Sales 2026 *
15.3x
EV / Sales 2027 * 5.79x
Free-Float
71.36%
Yield 2026 *
-
Yield 2027 * -
3 years 2.1
Extreme 2.1
3.4
5 years 1.2
Extreme 1.202962
3.4
10 years 1.2
Extreme 1.202962
3.4
Manager TitleAgeSince
Chief Executive Officer - 2026-01-01
Director of Finance/CFO - 2026-02-01
Chief Tech/Sci/R&D Officer - 2007-12-31
Director TitleAgeSince
Chairman 59 2026-01-01
Chairman 59 2024-01-21
Director/Board Member 67 -
Change 5-day change 1-year change 3-year change Capi.($)
-0.45%-.--% - - 550M
+3.56%+5.15%+65.19%+109.13% 442B
+1.40%+0.39%+42.51%+348.59% 262B
-0.38%-4.59%-11.83%+195.43% 172B
-0.56%-9.76%+100.27%+877.39% 142B
+3.79%+15.27%+562.61%+2,325.52% 97.36B
-0.14%-2.07%-1.21%+64.80% 74.04B
+2.37%+3.07%+126.86%+166.14% 59.28B
-0.46%-4.41%+9.38%+171.63% 54.22B
+3.22%+9.65%+158.40%+742.32% 55.5B
Average +1.23%+0.79%+116.91%+555.66% 150.94B
Weighted average by Cap. +1.80%+0.83%+91.03%+433.72%

Financials

2026 *2027 *
Net sales 231M 34.82M 30.93M 28.87M 26.31M 49.63M 3.35B 50.09M 349M 135M 1.71B 131M 128M 5.49B 614M 92.54M 82.22M 76.74M 69.94M 132M 8.9B 133M 929M 360M 4.55B 347M 340M 14.6B
Net income -27M -4.07M -3.61M -3.37M -3.07M -5.8M -391M -5.85M -40.82M -15.82M -200M -15.27M -14.94M -642M 108M 16.3M 14.48M 13.52M 12.32M 23.24M 1.57B 23.45M 164M 63.39M 801M 61.2M 59.87M 2.57B
Net Debt -111M -16.72M -14.86M -13.87M -12.64M -23.84M -1.61B -24.06M -168M -65.03M -822M -62.78M -61.42M -2.64B -96M -14.46M -12.85M -11.99M -10.93M -20.62M -1.39B -20.81M -145M -56.24M -711M -54.3M -53.12M -2.28B
Logo Napatech A/S
Napatech A/S is a Denmark-based company with activities within Field-Programmable Gate Array (FPGA)-based SmartNICs focused on high-speed solutions for cloud, mobile, telecom and enterprises with a goal of putting a SmartNIC in every server requiring faster applications, better networking and more effective security applications. The Company’s product portfolio includes Link-Virtualization Software, Link-Capture Software and Link-Programmable as well as NT40A01 SmartNIC, NT20E3 SmartNIC, NT40E3 SmartNIC and NT50B01 SmartNIC. Napatech’s customers are primarily Information Technology (IT) companies and corporations. The Company has offices in Europe, North America and Asia. It also has a subsidiary, Napatech Inc.
Employees
82
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
33.10DKK
Average target price
52.17DKK
Spread / Average Target
+57.61%

Quarterly revenue - Rate of surprise