Company Valuation: mwb fairtrade Wertpapierhandelsbank AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 70.85 95.4 54.75 20.48 30.34 65.39
Change - 34.64% -42.61% -62.58% 48.12% 115.52%
Enterprise Value (EV) 1 52.35 75.52 41.58 8.282 24.16 30.23
Change - 44.26% -44.95% -80.08% 191.68% 25.13%
P/E 4.04x 7.68x 38.8x -43.6x 8.68x 3.89x
PBR 2.36x 3.24x 2.69x 1.1x 1.37x 2.05x
PEG - -0.3x -0.4x 0x -0x 0x
Capitalization / Revenue 1.39x 1.95x 2.02x 0.83x 0.91x 1.32x
EV / Revenue 1.03x 1.54x 1.53x 0.34x 0.73x 0.61x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 1.8 1.4 0.16 - 0.3 0.8
Rate of return 18.8% 10.9% 2.18% - 7.35% 9.09%
EPS 2 2.376 1.667 0.1893 -0.0631 0.4702 2.26
Distribution rate 75.8% 84% 84.5% - 63.8% 35.4%
Net sales 1 50.82 49.02 27.16 24.7 33.29 49.54
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 17.71 12.43 1.41 -0.4693 3.494 11.97
Net Debt 1 -18.5 -19.88 -13.17 -12.2 -6.184 -35.16
Reference price 2 9.60 12.80 7.34 2.75 4.08 8.80
Nbr of stocks (in thousands) 7,381 7,453 7,459 7,449 7,437 7,431
Announcement Date 5/28/21 6/3/22 5/27/23 5/25/24 6/4/25 6/15/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 91.98M
17.92x7.45x - 1.97% 337B
16.99x11.37x - 1.81% 313B
12.82x - - 1.78% 239B
16.5x - - 1.32% 169B
11.55x1.21x - 3.05% 61.41B
15.77x5.02x - 3.5% 28.03B
13.45x12.17x - 2.76% 26.8B
11.53x8.48x - 3.63% 26.67B
10.22x7.44x - 3.1% 26.25B
Average 14.08x 7.59x 2.55% 122.71B
Weighted average by Cap. 15.73x 8.58x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MWB0 Stock
  4. Valuation mwb fairtrade Wertpapierhandelsbank AG