Company Valuation: mwb fairtrade Wertpapierhandelsbank AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 70.85 95.4 54.75 20.48 30.34 65.39
Change - 34.64% -42.61% -62.58% 48.12% 115.52%
Enterprise Value (EV) 1 52.35 75.52 41.58 8.282 24.16 30.23
Change - 44.26% -44.95% -80.08% 191.68% 25.13%
P/E 4.04x 7.68x 38.8x -43.6x 8.68x 3.89x
PBR 2.36x 3.24x 2.69x 1.1x 1.37x 2.05x
PEG - -0.3x -0.4x 0x -0x 0x
Capitalization / Revenue 1.39x 1.95x 2.02x 0.83x 0.91x 1.32x
EV / Revenue 1.03x 1.54x 1.53x 0.34x 0.73x 0.61x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 1.8 1.4 0.16 - 0.3 0.8
Rate of return 18.8% 10.9% 2.18% - 7.35% 9.09%
EPS 2 2.376 1.667 0.1893 -0.0631 0.4702 2.26
Distribution rate 75.8% 84% 84.5% - 63.8% 35.4%
Net sales 1 50.82 49.02 27.16 24.7 33.29 49.54
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 17.71 12.43 1.41 -0.4693 3.494 11.97
Net Debt 1 -18.5 -19.88 -13.17 -12.2 -6.184 -35.16
Reference price 2 9.60 12.80 7.34 2.75 4.08 8.80
Nbr of stocks (in thousands) 7,381 7,453 7,459 7,449 7,437 7,431
Announcement Date 5/28/21 6/3/22 5/27/23 5/25/24 6/4/25 6/15/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 94.94M
16.52x7.28x - 2.01% 337B
14.99x10.86x - 1.8% 325B
11.85x - - 1.91% 222B
16.4x6.6x11.07x1.25% 177B
10.65x1.2x - 3.34% 59.64B
11.5x8.52x - 3.59% 28.57B
6.68x - - 4.21% 26.97B
17.1x1.55x9.91x0.37% 26.29B
14.81x4.76x - 3.73% 26B
Average 13.39x 5.82x 10.49x 2.47% 122.92B
Weighted average by Cap. 14.61x 7.79x 10.92x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MWB0 Stock
  4. Valuation mwb fairtrade Wertpapierhandelsbank AG