|
Delayed
Japan Exchange
23:37:49 2026-08-30 EDT
|
5-day change | 1st Jan Change | ||
| 1,577.00 JPY | -1.44% |
|
-3.25% | +7.28% |
| 23-11-06 | Muraki Corporation Announces the Voting Results | CI |
| 23-10-03 | Muraki Corporation Announces Notice about Extraordinary General Meeting | CI |
Company Valuation: Muraki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,286 | 1,488 | 1,988 | 2,239 | 2,002 | 2,649 |
| Change | - | 15.67% | 33.59% | 12.64% | -10.59% | 32.34% |
| Enterprise Value (EV) 1 | 190.2 | 299.8 | 574.5 | 867.7 | 566.7 | 1,104 |
| Change | - | 57.59% | 91.63% | 51.04% | -34.7% | 94.83% |
| P/E | 19.2x | 14.6x | 15.9x | 11.3x | 22.2x | 40.7x |
| PBR | 0.57x | 0.63x | 0.81x | 0.85x | 0.74x | 0.96x |
| PEG | - | 0.3x | 0.7x | 0.2x | -0.4x | -1.5x |
| Capitalization / Revenue | 0.18x | 0.21x | 0.27x | 0.3x | 0.27x | 0.34x |
| EV / Revenue | 0.03x | 0.04x | 0.08x | 0.12x | 0.08x | 0.14x |
| EV / EBITDA | 1.7x | 2.01x | 2.79x | 4.13x | 3.06x | 5.94x |
| EV / EBIT | 2.09x | 2.2x | 2.96x | 4.5x | 3.94x | 8.49x |
| EV / FCF | 1.16x | 2.99x | 2.6x | -118x | 4.2x | 6.89x |
| FCF Yield | 86% | 33.5% | 38.5% | -0.85% | 23.8% | 14.5% |
| Dividend per Share 2 | 10 | 20 | 20 | 25 | 30 | 30 |
| Rate of return | 1.1% | 1.91% | 1.43% | 1.59% | 2.13% | 1.61% |
| EPS 2 | 47.22 | 71.88 | 88.09 | 139.5 | 63.42 | 45.81 |
| Distribution rate | 21.2% | 27.8% | 22.7% | 17.9% | 47.3% | 65.5% |
| Net sales 1 | 7,315 | 7,213 | 7,334 | 7,409 | 7,543 | 7,825 |
| EBITDA 1 | 112 | 149 | 206 | 210 | 185 | 186 |
| EBIT 1 | 91 | 136 | 194 | 193 | 144 | 130 |
| Net income 1 | 67 | 102 | 125 | 198 | 90 | 65 |
| Net Debt 1 | -1,096 | -1,188 | -1,413 | -1,371 | -1,435 | -1,545 |
| Reference price 2 | 906.00 | 1,048.00 | 1,400.00 | 1,577.00 | 1,410.00 | 1,866.00 |
| Nbr of stocks (in thousands) | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 | 1,420 |
| Announcement Date | 6/28/21 | 6/27/22 | 6/26/23 | 6/24/24 | 6/23/25 | 6/16/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.2M | |
| 15.89x | 0.51x | 10.61x | 2.59% | 14.25B | |
| 15.79x | 1.37x | 16.74x | 1.25% | 10.78B | |
| 9.08x | 0.51x | 8.8x | -.--% | 6.62B | |
| 20.48x | 0.92x | 10.76x | 1% | 5.95B | |
| 21.02x | 0.63x | 11.5x | 3.43% | 4.9B | |
| 7.48x | 0.46x | 9.02x | -.--% | 3.8B | |
| 11.28x | 0.29x | 7.67x | 2% | 2.52B | |
| 72.17x | 1.68x | 7.96x | -.--% | 2.09B | |
| Average | 21.65x | 0.80x | 10.38x | 1.28% | 5.66B | |
| Weighted average by Cap. | 17.47x | 0.78x | 11.40x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7477 Stock
- Valuation Muraki Corporation
Select your edition
All financial news and data tailored to specific country editions
