|
Real-time Estimate
Tradegate
11:47:56 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 556.90 EUR | +0.38% |
|
+0.11% | -0.89% |
| 10-26 | KBW remains negative on Munich Re despite higher annual target |  |
| 10-26 | Munich Re : Barclays keeps its Buy rating | ZD |
Company Valuation: Munich Re
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,496 | 42,207 | 50,488 | 64,152 | 71,940 | 68,790 | - | - |
| Change | - | 15.65% | 19.62% | 27.06% | 12.14% | -4.38% | - | - |
| Enterprise Value (EV) | 36,789 | 40,816 | 49,606 | 64,357 | 73,872 | 68,790 | 68,790 | 68,790 |
| Change | - | 10.95% | 21.54% | 29.74% | 14.78% | -6.88% | 0% | 0% |
| P/E | 12.4x | 12.3x | 11.1x | 11.4x | 11.9x | 10.8x | 10.9x | 10.2x |
| PBR | 1.18x | 1.99x | 1.7x | 1.96x | 2.16x | 2x | 1.9x | 1.8x |
| PEG | - | 0.7x | 0.3x | 0.4x | 1.2x | 1.13x | -7.72x | 1.57x |
| Capitalization / Revenue | 0.61x | 0.63x | 0.72x | 0.88x | 1x | 1.01x | 0.99x | 0.94x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.01x | 0.99x | 0.94x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.88x | 8.21x | 8.09x |
| EV / FCF | 0x | - | 0x | 0x | 0x | 8.6x | 8.29x | 8.29x |
| FCF Yield | 4.26% | - | 4.74% | 4.41% | 6.4% | 11.6% | 12.1% | 12.1% |
| Dividend per Share 2 | 11 | 11.6 | 15 | 20 | 24 | 25.72 | 27.66 | 29.71 |
| Rate of return | 4.22% | 3.82% | 4% | 4.11% | 4.27% | 4.64% | 4.99% | 5.36% |
| EPS 2 | 20.93 | 24.63 | 33.88 | 42.78 | 47.1 | 51.6 | 50.87 | 54.18 |
| Distribution rate | 52.6% | 47.1% | 44.3% | 46.8% | 51% | 49.8% | 54.4% | 54.8% |
| Net sales 1 | 59,567 | 67,133 | 69,814 | 72,807 | 71,631 | 68,057 | 69,830 | 72,944 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,517 | 3,582 | 5,702 | 7,969 | 8,876 | 8,726 | 8,375 | 8,498 |
| Net income 1 | 2,933 | 3,419 | 4,597 | 5,671 | 6,121 | 6,433 | 6,255 | 6,353 |
| Net Debt | 293 | -1,391 | -882 | 205 | 1,932 | - | - | - |
| Reference price 2 | 260.50 | 304.00 | 375.10 | 487.10 | 562.20 | 554.80 | 554.80 | 554.80 |
| Nbr of stocks (in thousands) | 140,099 | 138,838 | 134,600 | 131,702 | 127,962 | 123,991 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 2/27/24 | 2/26/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.75x | - | - | 4.64% | 76.67B | |
| 10.72x | - | - | 4.78% | 53.2B | |
| 12.24x | 1.58x | - | 4.61% | 37.85B | |
| 10.24x | 0.67x | - | 1.48% | 17.04B | |
| 7.35x | - | - | 2.11% | 14.83B | |
| 9.5x | - | - | 0.49% | 13.57B | |
| 7.71x | 0.59x | - | 6.16% | 6.53B | |
| 6.87x | 0.28x | - | 4.47% | 5.99B | |
| Average | 9.42x | 0.78x | 3.59% | 28.21B | ||
| Weighted average by Cap. | 10.47x | 1.14x | 4.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MUV2 Stock
- Valuation Munich Re
Select your edition
All financial news and data tailored to specific country editions
