Valuation Münchener Rückversicherungs-Gesellschaft OTC Markets
Stocks
MURGF
DE0008430026
Reinsurance
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 640.10 USD | +4.08% |
|
+5.95% | -4.36% |
Company Valuation: Münchener Rückversicherungs-Gesellschaft
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,496 | 42,207 | 50,488 | 64,152 | 71,940 | 64,693 | - | - |
| Change | - | 15.65% | 19.62% | 27.06% | 12.14% | -10.07% | - | - |
| Enterprise Value (EV) | 36,789 | 40,816 | 49,606 | 64,357 | 73,872 | 64,693 | 64,693 | 64,693 |
| Change | - | 10.95% | 21.54% | 29.74% | 14.78% | -12.43% | 0% | 0% |
| P/E | 12.4x | 12.3x | 11.1x | 11.4x | 11.9x | 10x | 10x | 9.35x |
| PBR | 1.18x | 1.99x | 1.7x | 1.96x | 2.16x | 1.86x | 1.78x | 1.68x |
| PEG | - | 0.7x | 0.3x | 0.4x | 1.2x | 1.13x | 32.73x | 1.33x |
| Capitalization / Revenue | 0.61x | 0.63x | 0.72x | 0.88x | 1x | 0.92x | 0.92x | 0.88x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.92x | 0.92x | 0.88x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.38x | 7.62x | 7.49x |
| EV / FCF | 0x | - | 0x | 0x | 0x | 8.09x | 7.79x | 7.79x |
| FCF Yield | 4.26% | - | 4.74% | 4.41% | 6.4% | 12.4% | 12.8% | 12.8% |
| Dividend per Share 2 | 11 | 11.6 | 15 | 20 | 24 | 25.72 | 27.58 | 29.65 |
| Rate of return | 4.22% | 3.82% | 4% | 4.11% | 4.27% | 5% | 5.36% | 5.76% |
| EPS 2 | 20.93 | 24.63 | 33.88 | 42.78 | 47.1 | 51.28 | 51.44 | 55.06 |
| Distribution rate | 52.6% | 47.1% | 44.3% | 46.8% | 51% | 50.2% | 53.6% | 53.9% |
| Net sales 1 | 59,567 | 67,133 | 69,814 | 72,807 | 71,631 | 70,034 | 70,233 | 73,421 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,517 | 3,582 | 5,702 | 7,969 | 8,876 | 8,769 | 8,486 | 8,642 |
| Net income 1 | 2,933 | 3,419 | 4,597 | 5,671 | 6,121 | 6,484 | 6,325 | 6,460 |
| Net Debt | 293 | -1,391 | -882 | 205 | 1,932 | - | - | - |
| Reference price 2 | 260.50 | 304.00 | 375.10 | 487.10 | 562.20 | 514.60 | 514.60 | 514.60 |
| Nbr of stocks (in thousands) | 140,099 | 138,838 | 134,600 | 131,702 | 127,962 | 125,715 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 2/27/24 | 2/26/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.16x | - | - | 5.01% | 75.11B | |
| 10.88x | 1.45x | - | 5.15% | 35.16B | |
| 7.14x | - | - | 2.22% | 14.18B | |
| 8.59x | - | - | 0.51% | 13.23B | |
| 8.88x | - | - | - | 2.63B | |
| 12.47x | - | - | - | 1.07B | |
| 6.39x | - | - | 6.01% | 888M | |
| 7.5x | - | - | 4.56% | 817M | |
| Average | 9.00x | 1.45x | 3.91% | 17.89B | ||
| Weighted average by Cap. | 9.85x | 1.45x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MUV2 Stock
- MURGF Stock
- Valuation Münchener Rückversicherungs-Gesellschaft
Select your edition
All financial news and data tailored to specific country editions
