Company Valuation: Mueller Industries, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,415 3,427 5,457 9,094 13,114 12,054 - -
Change - 0.34% 59.26% 66.64% 44.2% -8.08% - -
Enterprise Value (EV) 3,415 3,427 5,457 9,094 13,114 12,054 12,054 12,054
Change - 0.34% 59.26% 66.64% 44.2% -8.08% 0% 0%
P/E - - - - 17.2x 13.6x 12.5x 11.1x
PBR - - - - - - - -
PEG - - - - - 0.7x 1.34x 0.9x
Capitalization / Revenue 0.91x 0.86x 1.6x 2.41x 3.14x 2.31x 2.09x 1.92x
EV / Revenue 0x 0x 0x 0x 0x 2.31x 2.09x 1.92x
EV / EBITDA - - - - 0x 9.89x 9.08x 8.19x
EV / EBIT - 0x 0x - 0x 10.6x 9.69x 8.73x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - 3.43 4.06 4.44 4.96
Distribution rate - - - - - - - -
Net sales 1 3,769 3,982 3,420 3,769 4,179 5,207 5,773 6,294
EBITDA 1 - - - - 1,027 1,219 1,327 1,472
EBIT 1 - 877.1 756.1 - 958.5 1,142 1,244 1,380
Net income 1 - - - - 765.2 896 973 1,097
Net Debt - - - - - - - -
Reference price 2 14.88 15.06 24.04 39.98 59.06 55.30 55.30 55.30
Nbr of stocks (in thousands) 229,467 227,459 227,059 227,470 222,027 217,974 - -
Announcement Date 2/1/22 2/7/23 2/6/24 2/4/25 2/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.52x - - - 11.96B
29.09x5.2x18.97x0.9% 114B
30.89x4.85x18.34x1.73% 88.09B
28.88x3.3x19.06x0.72% 63.24B
40.57x6.34x27.94x1.88% 59.14B
39.38x7.98x23.34x-.--% 57.22B
24.21x4.65x16.02x2.47% 34.09B
30.15x3.98x15.02x0.11% 29.31B
22.66x3.28x14.15x1.03% 27.42B
18.12x3.04x9.77x1.66% 25.1B
Average 27.75x 4.74x 18.07x 1.17% 50.92B
Weighted average by Cap. 30.35x 5.03x 19.27x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mueller Industries, Inc.

Historical PBR trend

Valuation ratios - PBR - Mueller Industries, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mueller Industries, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mueller Industries, Inc.

  1. Stock Market
  2. Stocks
  3. MLI Stock
  4. Valuation Mueller Industries, Inc.