Company Valuation: MPL Plastics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 33.12 64.98 80.23 175.1 192 121.3
Change - 96.2% 23.46% 118.22% 9.64% -36.78%
Enterprise Value (EV) 1 1,850 1,884 85.43 175.5 218 153.3
Change - 1.85% -95.47% 105.43% 24.24% -29.7%
P/E Ratio -1.43x -9.68x 0.05x 4.25x 2.12x -25.5x
PBR -0.02x -0.04x -0.49x -1.44x -6.29x -3.44x
PEG - 0.1x -0x -0x 0x 0x
Capitalization / Revenue 0.82x 26.5x 8.34x 1,251x - -
EV / Revenue 45.7x 768x 8.88x 1,254x - -
EV / EBITDA -88.3x -362x -1.81x -10.4x -16.9x -30x
EV / EBIT -80.2x -256x -1.77x -9.78x -16.4x -28.1x
EV / FCF 132x -943x 0.53x -3.41x -1.66x -26.7x
FCF Yield 0.76% -0.11% 187% -29.3% -60.2% -3.74%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.855 -0.5369 130.7 3.299 7.259 -0.3812
Distribution rate - - - - - -
Net sales 1 40.5 2.453 9.62 0.14 - -
EBITDA 1 -20.96 -5.203 -47.2 -16.9 -12.92 -5.108
EBIT 1 -23.08 -7.366 -48.26 -17.94 -13.27 -5.46
Net income 1 -23.19 -6.711 1,634 41.23 90.72 -4.764
Net Debt 1 1,817 1,819 5.196 0.408 26.07 31.93
Reference price 2 2.650 5.200 6.420 14.010 15.360 9.710
Nbr of stocks (in thousands) 12,499 12,497 12,497 12,497 12,497 12,497
Announcement Date 9/5/20 9/4/21 8/12/22 9/4/23 9/2/24 8/28/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 868K
51x8.69x41.99x - 748M
Average 51.00x 8.69x 41.99x 374.66M
Weighted average by Cap. 51.00x 8.69x 41.99x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 526143 Stock
  4. Valuation MPL Plastics Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!