|
End-of-day quote
Malawi S.E.
2026-09-03
|
5-day change | 1st Jan Change | ||
| 19.61 MWK | +0.05% |
|
+0.10% | +0.51% |
| 04-29 | MPICO plc Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-06-03 | MPICO plc Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: MPICO plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 48,259 | 47,570 | 47,432 | 34,471 | 42,583 | 44,835 |
| Change | - | -1.43% | -0.29% | -27.33% | 23.53% | 5.29% |
| Enterprise Value (EV) 1 | 53,767 | 52,273 | 50,653 | 38,549 | 41,592 | 45,982 |
| Change | - | -2.78% | -3.1% | -23.9% | 7.89% | 10.55% |
| P/E | 11.4x | 10.1x | 8.28x | 6.3x | 4.99x | 3.3x |
| PBR | 1.11x | 1.01x | 0.91x | 0.6x | 0.66x | 0.58x |
| PEG | - | 0.9x | 0.4x | -1.4x | 0.1x | 0.1x |
| Capitalization / Revenue | 7.31x | 7.04x | 6.79x | 4.7x | 4.97x | 4.6x |
| EV / Revenue | 8.14x | 7.74x | 7.25x | 5.26x | 4.85x | 4.71x |
| EV / EBITDA | 14.1x | 24.6x | 22.3x | 20.3x | 16.4x | 20.8x |
| EV / EBIT | 14.8x | 26.6x | 23.7x | 21.5x | 16.8x | 21.4x |
| EV / FCF | -45.8x | 42.1x | 22.9x | -30.4x | 8.69x | -21.9x |
| FCF Yield | -2.18% | 2.38% | 4.37% | -3.28% | 11.5% | -4.56% |
| Dividend per Share 2 | 0.28 | 0.31 | 0.36 | 0.38 | 0.43 | 0.5 |
| Rate of return | 1.33% | 1.5% | 1.74% | 2.53% | 2.32% | 2.56% |
| EPS 2 | 1.841 | 2.048 | 2.492 | 2.38 | 3.716 | 5.91 |
| Distribution rate | 15.2% | 15.1% | 14.4% | 16% | 11.6% | 8.46% |
| Net sales 1 | 6,605 | 6,755 | 6,989 | 7,335 | 8,573 | 9,755 |
| EBITDA 1 | 3,802 | 2,121 | 2,273 | 1,897 | 2,541 | 2,211 |
| EBIT 1 | 3,642 | 1,965 | 2,134 | 1,789 | 2,479 | 2,147 |
| Net income 1 | 4,231 | 4,706 | 5,726 | 5,469 | 8,540 | 13,580 |
| Net Debt 1 | 5,508 | 4,704 | 3,222 | 4,079 | -990.7 | 1,147 |
| Reference price 2 | 21.00 | 20.70 | 20.64 | 15.00 | 18.53 | 19.51 |
| Nbr of stocks (in thousands) | 2,298,047 | 2,298,047 | 2,298,047 | 2,298,047 | 2,298,047 | 2,298,047 |
| Announcement Date | 3/31/21 | 6/20/22 | 6/1/23 | 6/13/24 | 6/4/25 | 6/9/26 |
1MWK in Million2MWK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.99M | |
| 14.96x | 4.79x | 12.87x | 3.39% | 42.62B | |
| 18.25x | 4x | 16.1x | 1.34% | 28.64B | |
| 8.45x | 1.54x | 7.95x | 4.29% | 27.7B | |
| 13.99x | 3.1x | 14.85x | 2.5% | 26.21B | |
| 5.38x | 0.62x | 1.31x | 9.29% | 25.89B | |
| 10.29x | 2.08x | 8.84x | 4.08% | 20.69B | |
| 7.78x | 0.86x | 3.14x | 2.87% | 19.89B | |
| 13.05x | 6.45x | 16.98x | 1.64% | 19.33B | |
| 10.05x | 1.48x | 12.38x | 3.81% | 18.39B | |
| Average | 11.36x | 2.77x | 10.49x | 3.69% | 22.94B | |
| Weighted average by Cap. | 11.79x | 2.92x | 10.70x | 3.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MPICO Stock
- Valuation MPICO plc
Select your edition
All financial news and data tailored to specific country editions
