|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.50 ZAR | +2.78% |
|
-2.58% | -17.78% |
| 04-15 | Mpact Limited, 2025 Earnings Call, Mar 09, 2026 | |
| 03-09 | Mpact Limited Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Mpact Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,129 | 4,244 | 4,370 | 4,355 | 3,317 | 2,731 | - | - |
| Change | - | -17.24% | 2.95% | -0.33% | -23.84% | -17.66% | - | - |
| Enterprise Value (EV) 1 | 6,884 | 4,244 | 7,035 | 6,726 | 5,831 | 5,011 | 4,694 | 4,338 |
| Change | - | -38.35% | 65.74% | -4.39% | -13.31% | -14.06% | -6.33% | -7.58% |
| P/E | 10.2x | - | 6.15x | 8.65x | 6.83x | 5.57x | 3.64x | 3.27x |
| PBR | 1.35x | - | 0.89x | 0.81x | 0.59x | 0.4x | 0.36x | 0.33x |
| PEG | - | - | - | -0.3x | -1.88x | -2.96x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.44x | 0.34x | 0.34x | 0.33x | 0.24x | 0.2x | 0.19x | 0.18x |
| EV / Revenue | 0.6x | 0.34x | 0.55x | 0.51x | 0.42x | 0.37x | 0.32x | 0.28x |
| EV / EBITDA | 4.76x | 2.54x | 4.03x | 4.49x | 3.84x | 3.08x | 2.4x | 2.12x |
| EV / EBIT | 7.27x | 3.65x | 6.3x | 7.29x | 6.38x | 5.25x | 3.68x | 3.18x |
| EV / FCF | 45.8x | - | 27.3x | 8.52x | - | 10.8x | 8.31x | 6.49x |
| FCF Yield | 2.18% | - | 3.67% | 11.7% | - | 9.22% | 12% | 15.4% |
| Dividend per Share 2 | 0.5 | - | 1.2 | 1.05 | 0.6 | 1.08 | 1.65 | 1.83 |
| Rate of return | 1.43% | - | 4.03% | 3.55% | 2.67% | 6% | 9.17% | 10.2% |
| EPS 2 | 3.437 | - | 4.846 | 3.416 | 3.292 | 3.23 | 4.94 | 5.5 |
| Distribution rate | 14.5% | - | 24.8% | 30.7% | 18.2% | 33.4% | 33.4% | 33.3% |
| Net sales 1 | 11,549 | 12,373 | 12,823 | 13,291 | 13,955 | 13,561 | 14,597 | 15,562 |
| EBITDA 1 | 1,446 | 1,673 | 1,744 | 1,499 | 1,519 | 1,625 | 1,952 | 2,048 |
| EBIT 1 | 947.5 | 1,164 | 1,117 | 923.2 | 913.9 | 954 | 1,274 | 1,363 |
| Net income 1 | 519.9 | - | 715.1 | 504.4 | 485.4 | 477 | 729 | 811 |
| Net Debt 1 | 1,756 | - | 2,665 | 2,371 | 2,514 | 2,280 | 1,963 | 1,607 |
| Reference price 2 | 35.03 | 29.19 | 29.78 | 29.54 | 22.50 | 18.00 | 18.00 | 18.00 |
| Nbr of stocks (in thousands) | 146,403 | 145,403 | 146,733 | 147,431 | 147,407 | 147,614 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/7/24 | 3/10/25 | 3/9/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.57x | 0.36x | 3.04x | 6% | 162M | |
| 20.68x | 1.13x | 7.15x | 4.12% | 23.31B | |
| 22.85x | 2.34x | 11.19x | 2.27% | 20.21B | |
| 28.32x | 1.16x | 8.89x | 4.75% | 20.17B | |
| 21.74x | 2.35x | 9.73x | 1.81% | 6.46B | |
| 13.87x | 1.24x | 7.19x | 3.89% | 5.45B | |
| 18.59x | 2.25x | 13.17x | 3.68% | 5.02B | |
| 8.75x | 1.36x | 9.74x | 1.08% | 4.69B | |
| 27.42x | 0.81x | 7.43x | 2.23% | 4.35B | |
| 19.45x | 1.33x | 8.73x | 2.51% | 3.85B | |
| Average | 18.72x | 1.43x | 8.62x | 3.23% | 9.37B | |
| Weighted average by Cap. | 22.00x | 1.55x | 9.10x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPT Stock
- Valuation Mpact Limited
Select your edition
All financial news and data tailored to specific country editions
