|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.47 ZAR | +4.68% |
|
+2.63% | -4.58% |
| 04-15 | Mpact Limited, 2025 Earnings Call, Mar 09, 2026 | |
| 03-09 | Mpact Limited Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Mpact Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,129 | 4,244 | 4,370 | 4,355 | 3,317 | 3,169 | - | - |
| Change | - | -17.24% | 2.95% | -0.33% | -23.84% | -4.44% | - | - |
| Enterprise Value (EV) 1 | 6,884 | 4,244 | 7,035 | 6,726 | 5,831 | 5,449 | 5,132 | 4,776 |
| Change | - | -38.35% | 65.74% | -4.39% | -13.31% | -6.54% | -5.82% | -6.94% |
| P/E Ratio | 10.2x | - | 6.15x | 8.65x | 6.83x | 6.65x | 4.35x | 3.9x |
| PBR | 1.35x | - | 0.89x | 0.81x | 0.59x | 0.47x | 0.43x | 0.4x |
| PEG | - | - | - | -0.3x | -1.88x | -3.53x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.44x | 0.34x | 0.34x | 0.33x | 0.24x | 0.23x | 0.22x | 0.2x |
| EV / Revenue | 0.6x | 0.34x | 0.55x | 0.51x | 0.42x | 0.4x | 0.35x | 0.31x |
| EV / EBITDA | 4.76x | 2.54x | 4.03x | 4.49x | 3.84x | 3.35x | 2.63x | 2.33x |
| EV / EBIT | 7.27x | 3.65x | 6.3x | 7.29x | 6.38x | 5.71x | 4.03x | 3.5x |
| EV / FCF | 45.8x | - | 27.3x | 8.52x | - | 11.8x | 9.08x | 7.15x |
| FCF Yield | 2.18% | - | 3.67% | 11.7% | - | 8.48% | 11% | 14% |
| Dividend per Share 2 | 0.5 | - | 1.2 | 1.05 | 0.6 | 1.08 | 1.65 | 1.83 |
| Rate of return | 1.43% | - | 4.03% | 3.55% | 2.67% | 5.03% | 7.69% | 8.52% |
| EPS 2 | 3.437 | - | 4.846 | 3.416 | 3.292 | 3.23 | 4.94 | 5.5 |
| Distribution rate | 14.5% | - | 24.8% | 30.7% | 18.2% | 33.4% | 33.4% | 33.3% |
| Net sales 1 | 11,549 | 12,373 | 12,823 | 13,291 | 13,955 | 13,561 | 14,597 | 15,562 |
| EBITDA 1 | 1,446 | 1,673 | 1,744 | 1,499 | 1,519 | 1,625 | 1,952 | 2,048 |
| EBIT 1 | 947.5 | 1,164 | 1,117 | 923.2 | 913.9 | 954 | 1,274 | 1,363 |
| Net income 1 | 519.9 | - | 715.1 | 504.4 | 485.4 | 477 | 729 | 811 |
| Net Debt 1 | 1,756 | - | 2,665 | 2,371 | 2,514 | 2,280 | 1,963 | 1,607 |
| Reference price 2 | 35.03 | 29.19 | 29.78 | 29.54 | 22.50 | 21.47 | 21.47 | 21.47 |
| Nbr of stocks (in thousands) | 146,403 | 145,403 | 146,733 | 147,431 | 147,407 | 147,614 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/7/24 | 3/10/25 | 3/9/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.65x | 0.4x | 3.35x | 5.03% | 195M | |
| 19.49x | 1.11x | 6.94x | 4.29% | 22.69B | |
| 23.15x | 2.34x | 11.21x | 2.3% | 20.21B | |
| 27.24x | 1.12x | 8.57x | 4.96% | 19.14B | |
| 21.81x | 2.45x | 14.39x | 2.94% | 5.65B | |
| 19.45x | 2.12x | 8.81x | 2.08% | 5.7B | |
| 12.72x | 1.18x | 6.86x | 4.24% | 5B | |
| 22.44x | 0.79x | 7.02x | 2.66% | 4.26B | |
| 7.25x | 1.29x | 9.21x | 1.29% | 3.94B | |
| 20.05x | 1.16x | 8.48x | 2.54% | 3.25B | |
| Average | 18.03x | 1.40x | 8.48x | 3.23% | 9B | |
| Weighted average by Cap. | 21.32x | 1.53x | 8.98x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPT Stock
- Valuation Mpact Limited
Select your edition
All financial news and data tailored to specific country editions
