|
Market Closed -
NYSE
16:00:02 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 38.56 USD | -2.38% |
|
-7.33% | -23.67% |
| 10-19 | Shenghe Resources says to sell majority stakes in some businesses | RE |
| 10-14 | Is it reasonable to invest in humanoid robots this early? |  |
Company Valuation: MP Materials Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,079 | 4,311 | 3,530 | 2,546 | 8,954 | 6,868 | - | - |
| Change | - | -46.64% | -18.12% | -27.87% | 251.67% | -23.3% | - | - |
| Enterprise Value (EV) 1 | 7,592 | 3,807 | 3,214 | 2,604 | 8,122 | 6,532 | 6,602 | 6,627 |
| Change | - | -49.86% | -15.58% | -18.98% | 211.92% | -19.57% | 1.07% | 0.37% |
| P/E | 62.2x | 16x | 142x | -40x | -101x | -135x | 48.6x | 33.7x |
| PBR | 8.01x | 3.29x | 2.59x | 2.41x | 4.53x | 3.54x | 3.79x | 3.43x |
| PEG | - | 0x | -1.6x | 0x | -3.6x | 3.2x | -0x | 0.8x |
| Capitalization / Revenue | 24.3x | 8.17x | 13.9x | 12.5x | 39.9x | 15.2x | 8.68x | 6.96x |
| EV / Revenue | 22.9x | 7.22x | 12.7x | 12.8x | 36.2x | 14.5x | 8.35x | 6.71x |
| EV / EBITDA | 34.7x | 9.8x | 31.4x | -51.9x | 711x | 49.8x | 18.1x | 12.7x |
| EV / EBIT | 45.9x | 11.6x | -181x | -15.4x | -54.4x | -72.4x | 33.4x | 19.5x |
| EV / FCF | -347x | 225x | -16.1x | -15x | -24.8x | -12.7x | -17.1x | -94.6x |
| FCF Yield | -0.29% | 0.44% | -6.2% | -6.65% | -4.04% | -7.89% | -5.83% | -1.06% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.73 | 1.52 | 0.14 | -0.39 | -0.5 | -0.2865 | 0.7934 | 1.145 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 332 | 527.5 | 253.4 | 203.9 | 224.4 | 451.4 | 791 | 987 |
| EBITDA 1 | 219.1 | 388.6 | 102.5 | -50.17 | 11.42 | 131.1 | 365.2 | 519.9 |
| EBIT 1 | 165.3 | 327.4 | -17.72 | -169.4 | -149.4 | -90.22 | 197.9 | 339.8 |
| Net income 1 | 135 | 289 | 24.31 | -65.42 | -85.87 | -62.42 | 139.3 | 223.5 |
| Net Debt 1 | -487.5 | -503.9 | -315.9 | 57.86 | -831.5 | -335.1 | -265.2 | -240.9 |
| Reference price 2 | 45.42 | 24.28 | 19.85 | 15.60 | 50.52 | 38.56 | 38.56 | 38.56 |
| Nbr of stocks (in thousands) | 177,877 | 177,543 | 177,815 | 163,207 | 177,230 | 178,102 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -134.6x | 14.47x | 49.82x | -.--% | 6.87B | |
| 30.51x | 2.55x | 20.44x | 0.75% | 19.37B | |
| 8.74x | 1.96x | 5.12x | 8.39% | 18.49B | |
| 17.71x | 6.25x | 11.36x | 0.21% | 9.48B | |
| 6.99x | 0.99x | 3.51x | 11.82% | 9.44B | |
| 20.94x | 6.31x | 11.45x | 0.75% | 8.04B | |
| 18.84x | - | - | 0.25% | 7.94B | |
| 4.54x | 0.73x | 2.16x | 9.33% | 6.59B | |
| 7.94x | 1.54x | 4.99x | 5.39% | 5.59B | |
| Average | -2.04x | 4.35x | 13.61x | 4.1% | 10.2B | |
| Weighted average by Cap. | 4.95x | 3.79x | 13.21x | 4.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MP Stock
- Valuation MP Materials Corp.
Select your edition
All financial news and data tailored to specific country editions
