Company Valuation: Motorpoint Group Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 251 119.9 118.3 106.6 94.76 110.3 - -
Change - -52.22% -1.3% -9.89% -11.14% 16.38% - -
Enterprise Value (EV) 1 243.2 114.3 109.1 100 103.6 118.4 114.7 108.7
Change - -52.99% -4.51% -8.34% 3.52% 14.29% -3.12% -5.19%
P/E - - -14.4x 34.8x 18x 14.8x 11.9x 10.5x
PBR - - 3.94x 4.07x 3.86x 4.53x 4.35x 4.07x
PEG - - - -0x 0.2x 0.3x 0.5x 0.8x
Capitalization / Revenue 0.19x 0.08x 0.11x 0.09x 0.07x 0.08x 0.08x 0.07x
EV / Revenue 0.18x 0.08x 0.1x 0.09x 0.08x 0.09x 0.08x 0.07x
EV / EBITDA 7.53x 7.06x 9.57x 4.19x 3.77x 3.6x 3.15x 2.86x
EV / EBIT 9.73x 16.8x -182x 7.41x 5.82x 5.33x 4.54x 4.09x
EV / FCF -13.4x 4.82x - - - 38.2x 20.1x -
FCF Yield -7.48% 20.7% - - - 2.62% 4.97% -
Dividend per Share 2 - - - - 0.022 0.0316 0.0399 0.0438
Rate of return - - - - 1.85% 2.26% 2.85% 3.13%
EPS 2 - - -0.093 0.036 0.066 0.0945 0.1177 0.1328
Distribution rate - - - - 33.3% 33.4% 33.9% 33%
Net sales 1 1,322 1,440 1,087 1,173 1,269 1,370 1,464 1,520
EBITDA 1 32.3 16.2 11.4 23.9 27.5 32.9 36.39 38
EBIT 1 25 6.8 -0.6 13.5 17.8 22.2 25.23 26.55
Net income 1 - - - 3.2 5.6 7.963 9.642 11.2
Net Debt 1 -7.8 -5.6 -9.2 -6.6 8.8 8.078 4.38 -1.567
Reference price 2 2.800 1.350 1.340 1.252 1.190 1.400 1.400 1.400
Nbr of stocks (in thousands) 89,633 88,817 88,319 85,141 79,632 78,776 - -
Announcement Date 6/15/22 6/14/23 6/13/24 6/12/25 6/10/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.46x0.09x3.74x2.16% 154M
27.06x4.16x18.33x-.--% 72.02B
47.06x1.93x19.39x-.--% 55.11B
19.2x2.82x12.87x-.--% 52.33B
16.13x0.5x11.53x2.72% 13.97B
17.2x1.44x18.55x1.18% 10.66B
16.76x0.34x9.13x - 7.68B
8.53x0.43x9.92x0.83% 6.72B
8.76x0.5x8.89x-.--% 5.95B
Average 19.57x 1.36x 12.48x 0.86% 25B
Weighted average by Cap. 27.59x 2.60x 16.08x 0.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Motorpoint Group Plc

Historical PBR trend

Valuation ratios - PBR - Motorpoint Group Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Motorpoint Group Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Motorpoint Group Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Motorpoint Group Plc
  1. Stock Market
  2. Stocks
  3. MOTR Stock
  4. Valuation Motorpoint Group Plc