Company Valuation: Motorpoint Group Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 251 119.9 118.3 106.6 94.76 111.5 - -
Change - -52.22% -1.3% -9.89% -11.14% 17.63% - -
Enterprise Value (EV) 1 243.2 114.3 109.1 100 103.6 119.5 115.8 109.9
Change - -52.99% -4.51% -8.34% 3.52% 15.43% -3.09% -5.13%
P/E - - -14.4x 34.8x 18x 15x 12x 10.7x
PBR - - 3.94x 4.07x 3.86x 4.58x 4.4x 4.11x
PEG - - - -0x 0.2x 0.3x 0.5x 0.8x
Capitalization / Revenue 0.19x 0.08x 0.11x 0.09x 0.07x 0.08x 0.08x 0.07x
EV / Revenue 0.18x 0.08x 0.1x 0.09x 0.08x 0.09x 0.08x 0.07x
EV / EBITDA 7.53x 7.06x 9.57x 4.19x 3.77x 3.63x 3.18x 2.89x
EV / EBIT 9.73x 16.8x -182x 7.41x 5.82x 5.38x 4.59x 4.14x
EV / FCF -13.4x 4.82x - - - 38.6x 20.3x -
FCF Yield -7.48% 20.7% - - - 2.59% 4.92% -
Dividend per Share 2 - - - - 0.022 0.0316 0.0399 0.0438
Rate of return - - - - 1.85% 2.23% 2.82% 3.1%
EPS 2 - - -0.093 0.036 0.066 0.0945 0.1177 0.1328
Distribution rate - - - - 33.3% 33.4% 33.9% 33%
Net sales 1 1,322 1,440 1,087 1,173 1,269 1,370 1,464 1,520
EBITDA 1 32.3 16.2 11.4 23.9 27.5 32.9 36.39 38
EBIT 1 25 6.8 -0.6 13.5 17.8 22.2 25.23 26.55
Net income 1 - - - 3.2 5.6 7.963 9.642 11.2
Net Debt 1 -7.8 -5.6 -9.2 -6.6 8.8 8.078 4.38 -1.567
Reference price 2 2.800 1.350 1.340 1.252 1.190 1.415 1.415 1.415
Nbr of stocks (in thousands) 89,633 88,817 88,319 85,141 79,632 78,776 - -
Announcement Date 6/15/22 6/14/23 6/13/24 6/12/25 6/10/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.98x0.09x3.63x2.23% 149M
27.38x4.2x18.54x-.--% 72.74B
21.27x2.96x13.73x-.--% 51.77B
36.96x1.5x14.91x-.--% 41.62B
15.63x0.5x10.88x2.65% 13.94B
16.47x1.39x17.89x1.23% 10.21B
15.96x0.33x8.76x - 7.32B
8.11x0.42x9.79x0.88% 6.5B
18.34x0.87x10.16x1.16% 5.56B
Average 19.46x 1.36x 12.03x 1.02% 23.31B
Weighted average by Cap. 25.22x 2.63x 15.25x 0.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Motorpoint Group Plc

Historical PBR trend

Valuation ratios - PBR - Motorpoint Group Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Motorpoint Group Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Motorpoint Group Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Motorpoint Group Plc
  1. Stock Market
  2. Stocks
  3. MOTR Stock
  4. Valuation Motorpoint Group Plc