|
End-of-day quote
Korea S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 10,060.00 KRW | +0.30% |
|
-0.79% | -3.27% |
| 03-10 | Motonic to Retire KRW13.8 Billion Treasury Shares; Shares Jump 4% | MT |
| 03-10 | Motonic to cancel 14 billion won worth of shares | RE |
Company Valuation: Motonic Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 257,813 | 231,595 | 174,774 | 178,860 | 182,537 | 224,927 |
| Change | - | -10.17% | -24.53% | 2.34% | 2.06% | 23.22% |
| Enterprise Value (EV) 1 | -73,905 | -110,529 | -160,874 | -33,711 | -131,502 | -159,835 |
| Change | - | -49.56% | -45.55% | 79.05% | -290.09% | -21.55% |
| P/E | 17.4x | 19.3x | 8.14x | 6.51x | 5.64x | 8.33x |
| PBR | 0.62x | 0.55x | 0.4x | 0.4x | 0.39x | 0.47x |
| PEG | - | -1x | 0.1x | 0.2x | 0.3x | -0.5x |
| Capitalization / Revenue | 1.44x | 1.18x | 0.78x | 0.73x | 0.63x | 0.8x |
| EV / Revenue | -0.41x | -0.56x | -0.72x | -0.14x | -0.45x | -0.57x |
| EV / EBITDA | -3.56x | -5.14x | -7.89x | -1.6x | -4.57x | -6.52x |
| EV / EBIT | -6.33x | -7.83x | -11.6x | -2.23x | -5.62x | -8.5x |
| EV / FCF | -5.73x | -8.26x | -12.9x | 3.48x | 39.8x | -3.87x |
| FCF Yield | -17.4% | -12.1% | -7.77% | 28.7% | 2.51% | -25.9% |
| Dividend per Share 2 | 400 | 400 | 400 | 450 | 600 | 790 |
| Rate of return | 3.39% | 3.77% | 4.98% | 5.44% | 7.11% | 7.6% |
| EPS 2 | 679.1 | 547.9 | 987.5 | 1,270 | 1,496 | 1,248 |
| Distribution rate | 58.9% | 73% | 40.5% | 35.4% | 40.1% | 63.3% |
| Net sales 1 | 178,558 | 196,084 | 223,860 | 244,259 | 290,605 | 279,697 |
| EBITDA 1 | 20,737 | 21,514 | 20,400 | 21,120 | 28,751 | 24,503 |
| EBIT 1 | 11,680 | 14,107 | 13,927 | 15,103 | 23,393 | 18,815 |
| Net income 1 | 14,859 | 11,970 | 21,497 | 27,476 | 32,362 | 27,000 |
| Net Debt 1 | -331,718 | -342,124 | -335,648 | -212,571 | -314,039 | -384,763 |
| Reference price 2 | 11,800.00 | 10,600.00 | 8,040.00 | 8,270.00 | 8,440.00 | 10,400.00 |
| Nbr of stocks (in thousands) | 21,849 | 21,849 | 21,738 | 21,628 | 21,628 | 21,628 |
| Announcement Date | 3/11/21 | 3/2/22 | 3/16/23 | 3/6/24 | 3/13/25 | 3/9/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 163M | |
| 18.72x | 2.05x | 11.24x | 1.56% | 73.69B | |
| 21.93x | 1.49x | 11.51x | 1.69% | 50.03B | |
| 14.82x | 0.65x | 4.74x | 3.89% | 32.37B | |
| 11.85x | 0.56x | 4.92x | 3.96% | 29.39B | |
| 8.19x | 0.48x | 6.21x | 1.84% | 25.11B | |
| 14.38x | 2.6x | 8.93x | 4.24% | 20.18B | |
| 19.88x | 0.87x | 10.49x | 3.33% | 17.56B | |
| 10.53x | 0.49x | 4.82x | 3.02% | 17.42B | |
| 29.72x | 1.17x | 12.43x | 0.62% | 17.49B | |
| Average | 16.67x | 1.15x | 8.37x | 2.68% | 28.34B | |
| Weighted average by Cap. | 17.13x | 1.31x | 8.91x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A009680 Stock
- Valuation Motonic Corporation
Select your edition
All financial news and data tailored to specific country editions
