|
Market Closed -
Australian S.E.
19:12:28 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 0.0600 AUD | +0.84% |
|
+0.84% | +9.09% |
| 09-21 | Ive group Australia Pty Ltd agreed to acquire Motio Limited for AUD 20.04 million. | CI |
| 08-14 | Motio Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Motio Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 23.17 | 11.58 | 8.366 | 4.828 | 11.42 | 17.1 |
| Change | - | -50.04% | -27.73% | -42.29% | 136.53% | 49.73% |
| Enterprise Value (EV) 1 | 18.81 | 9.968 | 9.4 | 6.333 | 10.05 | 13.21 |
| Change | - | -47.02% | -5.7% | -32.62% | 58.61% | 31.49% |
| P/E | -50.8x | -3.09x | -4.65x | -2.3x | 97.2x | 7.94x |
| PBR | 2.69x | 1.83x | 1.46x | 1.09x | 2.24x | 1.87x |
| PEG | - | -0x | 0.1x | -0.2x | -1x | 0x |
| Capitalization / Revenue | 8.04x | 2.55x | 1.27x | 0.58x | 1.22x | 1.86x |
| EV / Revenue | 6.53x | 2.19x | 1.43x | 0.76x | 1.07x | 1.43x |
| EV / EBITDA | -16.7x | -4.75x | -12.6x | -21x | 12.1x | 5.69x |
| EV / EBIT | -8.37x | -2.57x | -5.04x | -3.35x | 38.5x | 7.85x |
| EV / FCF | -59.6x | -29.5x | -1,298x | 8.05x | 6.81x | 17.6x |
| FCF Yield | -1.68% | -3.39% | -0.08% | 12.4% | 14.7% | 5.68% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00195 | -0.0152 | -0.006875 | -0.00782 | 0.000422 | 0.0068 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2.881 | 4.545 | 6.582 | 8.367 | 9.377 | 9.213 |
| EBITDA 1 | -1.123 | -2.099 | -0.7487 | -0.3021 | 0.8335 | 2.321 |
| EBIT 1 | -2.248 | -3.879 | -1.866 | -1.89 | 0.2606 | 1.683 |
| Net income 1 | -0.3735 | -3.673 | -1.784 | -2.083 | 0.1162 | 2.203 |
| Net Debt 1 | -4.356 | -1.607 | 1.034 | 1.506 | -1.373 | -3.888 |
| Reference price 2 | 0.0990 | 0.0470 | 0.0320 | 0.0180 | 0.0410 | 0.0540 |
| Nbr of stocks (in thousands) | 234,034 | 246,291 | 261,435 | 268,198 | 278,503 | 316,622 |
| Announcement Date | 9/9/21 | 8/28/22 | 9/29/23 | 9/18/24 | 8/29/25 | 8/13/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.43M | |
| 14.75x | 1.6x | 7.33x | 3.87% | 28.4B | |
| 10.09x | 1.07x | 6.08x | 4.01% | 22.65B | |
| 12.56x | 5.49x | 9.71x | 6.81% | 10.73B | |
| 124.96x | 0.51x | 83.93x | - | 6.3B | |
| 11.82x | 0.81x | 5.11x | -.--% | 6.27B | |
| 16.58x | 1.37x | 4.27x | 2.83% | 5.97B | |
| 17.56x | 0.74x | 4.48x | 3.74% | 5.72B | |
| -61.77x | 1.94x | 8.15x | 0% | 5.86B | |
| 15.52x | 0.52x | 5.3x | 1.55% | 4.24B | |
| Average | 18.01x | 1.56x | 14.93x | 2.85% | 9.61B | |
| Weighted average by Cap. | 16.09x | 1.70x | 11.78x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MXO Stock
- Valuation Motio Limited
Select your edition
All financial news and data tailored to specific country editions
