Valuation Motilal Oswal Financial Services Limited

Stocks

Market Closed - NSE India S.E. 07:05:09 2026-10-01 EDT			5-day change	1st Jan Change
989.90 ^INR	-0.41%		-5.05%	+15.68%

09-25	Indian shares muted as high oil, yields weigh; IT offsets broader pullback	RE
09-22	Zelio E-Mobility Limited announced that it expects to receive INR 1.042366 billion in funding from Calliope Capital Advisors LLP, Hem Growth Opportunities Fund, Motilal Oswal Financial Services Limited, Param Value Investments and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	129,677	90,292	248,358	368,788	380,827	596,240	-	-
Change	-	-30.37%	175.06%	48.49%	3.26%	56.56%	-	-
Enterprise Value (EV) ¹	129,677	90,292	248,358	411,127	458,543	676,871	697,110	709,394
Change	-	-30.37%	175.06%	65.54%	11.53%	47.61%	2.99%	1.76%
P/E	9.84x	9.74x	10.2x	15x	20.8x	19.2x	16.8x	13.5x
PBR	2.29x	1.44x	2.84x	3.33x	2.96x	3.69x	3.09x	2.57x
PEG	-	-0.3x	0x	21.63x	-0.8x	0.3x	1.2x	0.6x
Capitalization / Revenue	3.02x	2.16x	3.51x	4.42x	4.06x	5.53x	4.72x	4.27x
EV / Revenue	3.02x	2.16x	3.51x	4.93x	4.89x	6.28x	5.52x	5.08x
EV / EBITDA	-	4.81x	6.11x	9.05x	11.8x	19.3x	14x	11.2x
EV / EBIT	6.26x	4.97x	6.24x	9.25x	12.2x	18.5x	13.7x	11.3x
EV / FCF	-	-	-	44x	-7.44x	-49.8x	-60.8x	-108x
FCF Yield	-	-	-	2.27%	-13.4%	-2.01%	-1.64%	-0.93%
Dividend per Share ²	-	-	-	5	6	6.95	7.633	8.35
Rate of return	-	-	-	0.81%	0.95%	0.7%	0.77%	0.84%
EPS ²	22.1	15.66	40.73	41.01	30.46	51.68	59.02	73.25
Distribution rate	-	-	-	12.2%	19.7%	13.4%	12.9%	11.4%
Net sales ¹	42,968	41,771	70,678	83,390	93,740	107,730	126,238	139,654
EBITDA ¹	-	18,765	40,658	45,453	38,696	35,142	49,738	63,282
EBIT ¹	20,710	18,181	39,833	44,466	37,589	36,659	50,822	62,642
Net income ¹	13,098	9,317	24,411	25,016	18,693	30,935	35,872	44,446
Net Debt ¹	-	-	-	42,339	77,716	80,631	100,870	113,154
Reference price ²	217.49	152.58	416.69	615.35	632.75	989.90	989.90	989.90
Nbr of stocks (in thousands)	596,252	591,789	596,029	599,314	601,860	602,323	-	-
Announcement Date	4/28/22	4/27/23	4/26/24	4/25/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MOTILAL OSWAL FINANCIAL SERVICES LIMITED	19.23x	6.31x	19.33x	0.7%	6.24B
MORGAN STANLEY	14.57x	6.79x	-	2.29%	295B
THE GOLDMAN SACHS GROUP, INC.	13.01x	10.19x	-	2.12%	273B
CITIGROUP INC.	11.57x	-	-	1.94%	217B
CHARLES SCHWAB	15.71x	6.3x	10.48x	1.3%	169B
BANCO BTG PACTUAL S.A.	12.37x	8.61x	13.93x	2.73%	59.55B
CITIC SECURITIES COMPANY LIMITED	9.57x	1.37x	-	3.85%	57.68B
EAST MONEY INFORMATION CO.,LTD.	18.37x	10.3x	11.58x	0.68%	41.96B
GUOTAI HAITONG SECURITIES CO., LTD.	8.97x	4.07x	-	3.69%	41.95B
INTERACTIVE BROKERS GROUP, INC.	31.29x	4.08x	5.21x	0.4%	38.7B
Average	15.47x	6.45x	12.11x	1.97%	120.03B
Weighted average by Cap.	13.99x	7.37x	10.81x	2.07%