Valuation More Provident Funds and Pensions Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 06:45:00 2026-10-09 EDT			5-day change	1st Jan Change
1,584.00 ^ILa	-0.63%		-1.06%	+6.31%

09-20	More Provident Funds and Pensions Ltd(TASE:MPP) added to S&P Global BMI Index	CI
08-31	More Provident Funds And Pension Ltd. Enters Into Agreement For Receipt Of Additional Loan Of NIS 72 Million From Banking Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	680.5	523.9	936.2	1,922
Change	-	-23.02%	78.7%	105.29%
Enterprise Value (EV) ¹	690.1	544.5	992.7	1,997
Change	-	-21.11%	82.33%	101.22%
P/E	87.1x	13.4x	18.7x	27.6x
PBR	3.48x	2.23x	4.22x	7.81x
PEG	-0x	0x	0.7x	0.7x
Capitalization / Revenue	2.47x	1.18x	1.78x	2.93x
EV / Revenue	2.5x	1.22x	1.89x	3.05x
EV / EBITDA	43.4x	7.84x	11.7x	16.6x
EV / EBIT	47.1x	8.04x	11.9x	16.8x
EV / FCF	21.3x	-26.4x	15.2x	12.7x
FCF Yield	4.69%	-3.79%	6.58%	7.89%
Dividend per Share ²	-	0.1561	0.4059	0.481
Rate of return	-	3.82%	5.55%	3.23%
EPS ²	0.061	0.306	0.39	0.54
Distribution rate	-	51%	104%	89.1%
Net sales ¹	276	445.5	526.1	655.4
EBITDA ¹	15.92	69.48	84.9	120.1
EBIT ¹	14.64	67.73	83.12	119
Net income ¹	7.697	39.3	49.57	70.51
Net Debt ¹	9.61	20.57	56.49	75.53
Reference price ²	5.31	4.09	7.31	14.90
Nbr of stocks (in thousands)	128,088	128,088	128,088	128,991
Announcement Date	3/22/23	3/20/24	3/19/25	3/22/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MORE PROVIDENT FUNDS AND PENSIONS LTD	-	-	-	-	671M
BLACKROCK, INC.	19.54x	5.56x	11.92x	2.15%	165B
UBS GROUP AG	13.38x	3.31x	-	2.64%	143B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.54x	7.12x	-	1.61%	97.44B
BLACKSTONE INC.	18.85x	6.64x	12.03x	4.55%	90.14B
KKR & CO. INC.	24.01x	7.72x	11.68x	0.87%	80.39B
BROOKFIELD ASSET MANAGEMENT LTD.	21.19x	11.31x	18.19x	4.46%	72.02B
APOLLO GLOBAL MANAGEMENT, INC.	18.62x	10.71x	8.13x	1.94%	68.09B
STATE STREET CORPORATION	13.02x	5.12x	-	2%	48.1B
Average	18.02x	7.18x	12.39x	2.53%	84.95B
Weighted average by Cap.	17.93x	6.67x	12.31x	2.51%