|
Real-time
Euronext Bruxelles
08:44:11 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 61.10 EUR | -0.33% |
|
-2.86% | -16.39% |
| 08-21 | Montea Comm. VA, H1 2026 Earnings Call, Aug 21, 2026 | |
| 08-21 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Montea NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,144 | 1,094 | 1,579 | 1,459 | 1,684 | 1,428 | - | - |
| Change | - | -48.98% | 44.37% | -7.58% | 15.4% | -15.21% | - | - |
| Enterprise Value (EV) 1 | 2,797 | 1,959 | 2,343 | 2,432 | 2,851 | 2,818 | 2,960 | 3,052 |
| Change | - | -29.97% | 19.61% | 3.78% | 17.23% | -1.14% | 5.05% | 3.09% |
| P/E | 9.36x | 5.39x | 13.3x | 7.75x | 10.3x | 9.74x | 8.65x | 8.03x |
| PBR | 2.11x | 0.92x | 1.14x | 0.81x | 0.9x | 0.74x | 0.71x | 0.69x |
| PEG | - | -0.4x | -0.3x | 0.3x | -0.8x | -0.9x | 0.7x | 1.03x |
| Capitalization / Revenue | 28.4x | 12.1x | 14.8x | 12.7x | 12x | 9.06x | 8.15x | 7.33x |
| EV / Revenue | 37x | 21.6x | 21.9x | 21.1x | 20.3x | 17.9x | 16.9x | 15.7x |
| EV / EBITDA | 36x | 21.4x | 22.7x | 22.3x | 21.5x | 19x | 18x | 16.9x |
| EV / EBIT | 36.2x | 21.5x | 22.8x | 22.3x | 21.6x | 19.3x | 18.3x | 17x |
| EV / FCF | - | -7.05x | 91.4x | -8x | -17.8x | 1,281x | -98.2x | 26.6x |
| FCF Yield | - | -14.2% | 1.09% | -12.5% | -5.61% | 0.08% | -1.02% | 3.76% |
| Dividend per Share 2 | 3.03 | 3.3 | 3.74 | 3.74 | 3.93 | 4.169 | 4.45 | 4.698 |
| Rate of return | 2.29% | 4.95% | 4.34% | 5.91% | 5.37% | 6.8% | 7.26% | 7.66% |
| EPS 2 | 14.12 | 12.36 | 6.46 | 8.17 | 7.09 | 6.297 | 7.084 | 7.638 |
| Distribution rate | 21.5% | 26.7% | 57.9% | 45.8% | 55.4% | 66.2% | 62.8% | 61.5% |
| Net sales 1 | 75.57 | 90.73 | 107 | 115.1 | 140.4 | 157.6 | 175.3 | 194.8 |
| EBITDA 1 | 77.62 | 91.45 | 103.1 | 109.2 | 132.7 | 148.3 | 164.4 | 180.4 |
| EBIT 1 | 77.28 | 91.02 | 102.8 | 108.9 | 132.2 | 146.4 | 162 | 179.1 |
| Net income 1 | 226.1 | 204.5 | 118.8 | 171.5 | 163.3 | 160.4 | 188.5 | 199.4 |
| Net Debt 1 | 653.4 | 865.1 | 763.9 | 972.3 | 1,167 | 1,390 | 1,532 | 1,624 |
| Reference price 2 | 132.20 | 66.60 | 86.20 | 63.30 | 73.20 | 61.30 | 61.30 | 61.30 |
| Nbr of stocks (in thousands) | 16,215 | 16,423 | 18,319 | 23,054 | 23,007 | 23,294 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/7/24 | 2/11/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.74x | 17.88x | 19x | 6.8% | 1.61B | |
| 38.18x | 18.21x | 23.12x | 3.34% | 122B | |
| 30.34x | 13.86x | 17.61x | 4.48% | 64.97B | |
| 35.4x | 14.1x | 14.85x | 6.1% | 50.49B | |
| 18.22x | 15.39x | 17.53x | 1.13% | 37.64B | |
| 16.03x | 24.96x | 27.33x | 3.58% | 16.32B | |
| 26.08x | 10.47x | 14.45x | 4.83% | 14.9B | |
| 7.95x | 11.69x | 14.33x | 6.28% | 14.29B | |
| 18.03x | 16.09x | 23.38x | 5.35% | 13.97B | |
| 28.92x | 11.07x | 16.18x | 4.23% | 13.12B | |
| Average | 22.89x | 15.37x | 18.78x | 4.61% | 34.91B | |
| Weighted average by Cap. | 30.09x | 15.87x | 19.49x | 4.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MONT Stock
- Valuation Montea NV
Select your edition
All financial news and data tailored to specific country editions
