Valuation Molecule Group plc

Stocks

Market Closed - London S.E. 11:35:03 2026-10-23 EDT			5-day change	1st Jan Change
204.00 ^GBX	0.00%		-0.97%	-16.73%

10-05	Vulcan Two Group Plc has Changed its Name to Molecule Group plc	CI
10-05	Vulcan Two Group Plc has Changed its Ticker to MOL from VUL	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	55.64	-	-
Change	-	-	-
Enterprise Value (EV) ¹	51.34	49.99	48.19
Change	-	-2.63%	-3.6%
P/E	-7.58x	-31.1x	-371x
PBR	-	-	-
PEG	-	0.4x	4.1x
Capitalization / Revenue	1.65x	1.28x	1.12x
EV / Revenue	1.52x	1.15x	0.97x
EV / EBITDA	73.3x	20x	13.6x
EV / EBIT	114x	25x	16.1x
EV / FCF	-42.8x	14.3x	10.7x
FCF Yield	-2.34%	7%	9.34%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.2693	-0.0655	-0.0055
Distribution rate	-	-	-
Net sales ¹	33.7	43.35	49.8
EBITDA ¹	0.7	2.5	3.55
EBIT ¹	0.45	2	3
Net income ¹	-5.9	-1.8	-0.1
Net Debt ¹	-4.3	-5.65	-7.45
Reference price ²	2.040	2.040	2.040
Nbr of stocks (in thousands)	27,275	-	-
Announcement Date	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOLECULE GROUP PLC	-	1.52x	73.34x	-	74.43M
BLACKROCK, INC.	21.24x	5.79x	12.51x	2.05%	173B
UBS GROUP AG	13.18x	3.26x	-	2.68%	142B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.57x	7.18x	-	1.59%	97.75B
BLACKSTONE INC.	19.64x	7.06x	12.58x	4.31%	94.34B
KKR & CO. INC.	14.41x	9.79x	16.77x	0.86%	81.99B
BROOKFIELD ASSET MANAGEMENT LTD.	22.23x	11.69x	19.1x	4.26%	75.23B
APOLLO GLOBAL MANAGEMENT, INC.	18.22x	10.47x	8.06x	1.98%	66.63B
STATE STREET CORPORATION	12.48x	4.8x	-	2.09%	45.79B
Average	17.12x	6.84x	23.73x	2.48%	86.32B
Weighted average by Cap.	17.45x	6.99x	13.65x	2.47%