|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,950.00 KRW | +0.67% |
|
+6.67% | -12.25% |
| 05-15 | Modetour Network Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-19 | Modetour Network Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Modetour Network Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 356,824 | 379,397 | 296,051 | 264,623 | 167,929 | 182,099 |
| Change | - | 6.33% | -21.97% | -10.62% | -36.54% | 8.44% |
| Enterprise Value (EV) 1 | 412,727 | 418,119 | 305,031 | 206,246 | 90,588 | 81,735 |
| Change | - | 1.31% | -27.05% | -32.39% | -56.08% | -9.77% |
| P/E | -5.55x | 21.6x | -18.3x | 25.8x | 15.6x | 12.6x |
| PBR | 6.8x | 5.45x | 5.31x | 3.81x | 2.36x | 2.07x |
| PEG | - | -0x | 0x | -0x | 3.08x | 0.4x |
| Capitalization / Revenue | 6.51x | 27.6x | 6.2x | 1.48x | 0.67x | 0.87x |
| EV / Revenue | 7.54x | 30.4x | 6.39x | 1.15x | 0.36x | 0.39x |
| EV / EBITDA | -30.8x | -23.5x | -27.2x | 12.7x | 11x | 7.34x |
| EV / EBIT | -18x | -17.9x | -18.3x | 17.8x | 19.5x | 11x |
| EV / FCF | -6.22x | 23.8x | 11x | 17.6x | 34.8x | -45.5x |
| FCF Yield | -16.1% | 4.21% | 9.06% | 5.68% | 2.87% | -2.2% |
| Dividend per Share 2 | - | - | - | 242.4 | 242.4 | - |
| Rate of return | - | - | - | 1.64% | 2.58% | - |
| EPS 2 | -3,591 | 981.4 | -903.8 | 573.9 | 602.9 | 811.1 |
| Distribution rate | - | - | - | 42.2% | 40.2% | - |
| Net sales 1 | 54,771 | 13,760 | 47,765 | 178,585 | 251,552 | 210,407 |
| EBITDA 1 | -13,420 | -17,795 | -11,209 | 16,280 | 8,251 | 11,133 |
| EBIT 1 | -22,961 | -23,352 | -16,679 | 11,557 | 4,652 | 7,438 |
| Net income 1 | -64,526 | 17,573 | -16,183 | 10,278 | 10,858 | 14,502 |
| Net Debt 1 | 55,903 | 38,722 | 8,979 | -58,377 | -77,341 | -100,364 |
| Reference price 2 | 19,927.81 | 21,188.45 | 16,533.78 | 14,778.58 | 9,406.31 | 10,200.00 |
| Nbr of stocks (in thousands) | 17,906 | 17,906 | 17,906 | 17,906 | 17,853 | 17,853 |
| Announcement Date | 3/23/21 | 3/23/22 | 3/23/23 | 3/14/24 | 3/13/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 118M | |
| 19.7x | 5.45x | 14.68x | 0.81% | 156B | |
| 20.04x | 2.31x | 9.23x | 0.61% | 38.37B | |
| 16.49x | 1.92x | 7.32x | 0.76% | 28.94B | |
| 121.49x | 5.13x | 28.81x | 0.01% | 5.76B | |
| 8.78x | 0.9x | 3.49x | 2.41% | 4.18B | |
| 17.07x | 0.82x | 5.07x | 3% | 1.95B | |
| 25.1x | 0.94x | 5.65x | -.--% | 1.63B | |
| 45.83x | 1.41x | 7.15x | 0.41% | 1.44B | |
| 11.49x | 2.32x | 5.69x | -.--% | 1.15B | |
| Average | 31.78x | 2.36x | 9.68x | 0.89% | 23.91B | |
| Weighted average by Cap. | 21.76x | 4.32x | 12.83x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A080160 Stock
- Valuation Modetour Network Inc.
Select your edition
All financial news and data tailored to specific country editions
