Valuation: Modelon AB

Market Cap 158M 15.84M 14.16M 13.1M 11.86M 22.2M 1.51B 22.56M 62.36M 788M 59.43M 58.16M 2.49B P/E 2026 *
-
P/E 2027 * -
Enterprise Value 158M 15.84M 14.16M 13.1M 11.86M 22.2M 1.51B 22.56M 62.36M 788M 59.43M 58.16M 2.49B EV / Sales 2026 *
2.32x
EV / Sales 2027 * 1.96x
Free-Float
17.8%
Yield 2026 *
-
Yield 2027 * -
1 day-0.58%
Current month-21.82%
Current year-21.82%
3 years 8.45
Extreme 8.45
13.5
5 years 8.45
Extreme 8.45
40
10 years 8.45
Extreme 8.45
57.4
Manager TitleAgeSince
Corporate Officer/Principal - 2018-01-31
Chief Executive Officer 60 2024-06-30
Director of Finance/CFO 59 2004-12-31
Director TitleAgeSince
Chairman 63 2017-12-31
Director/Board Member 78 2004-12-31
Director/Board Member 62 2019-12-31
Change 5-day change 1-year change 3-year change Capi.($)
-0.58%0.00% - - 15.84M
-0.66%-0.46%-0.39%+60.53% 3,955B
-0.77%+2.88%+4.74%+1,214.86% 478B
+3.03%-0.91%-53.82%+28.67% 382B
+0.58%+16.14%+79.40%+230.99% 319B
+0.58%+5.95%-9.34%+70.81% 274B
+1.02%+17.57%+101.87%+518.72% 269B
-2.34%+3.41%-18.29%+39.57% 164B
+0.02%+7.72%+115.88%+227.27% 135B
-2.65%-1.35%-29.21%-50.15% 101B
Average -0.16%+5.94%+21.20%+260.14% 675.11B
Weighted average by Cap. -0.28%+1.97%+6.58%+180.28%

Financials

2026 *2027 *
Net sales 68M 6.83M 6.11M 5.65M 5.12M 9.58M 650M 9.73M 26.9M 340M 25.64M 25.09M 1.08B 80.5M 8.09M 7.23M 6.69M 6.06M 11.34M 769M 11.52M 31.84M 402M 30.35M 29.7M 1.27B
Net income -17.5M -1.76M -1.57M -1.45M -1.32M -2.46M -167M -2.5M -6.92M -87.47M -6.6M -6.46M -277M -5.4M -542K -485K -449K -406K -760K -51.61M -773K -2.14M -26.99M -2.04M -1.99M -85.46M
Net Debt - -
Projected Income Statement - Annual - Modelon AB
Logo Modelon AB
Modelon AB (publ) is a Sweden-based system software company that offers software and complementary products, as well as consulting services in industrial mathematical modelling, simulation and analysis of complex technical systems that enable companies to digitize, transform and improve their product development. The Company offers systems modeling and simulation software that accelerates product innovation, development, and operations in a range of industries. Modelon's flagship product, Modelon Impact, is a cloud-based platform with a special Web interface and models and components spanning a wide range of applications. Modelon an industrial player in model-based system development with a focus on open standards.
Employees
60
Date Price Change
26-10-27 SEK 8.600 -0.58%
26-10-26 SEK 8.650 0.00%
26-10-23 SEK 8.650 +1.76%
26-10-22 SEK 8.500 +0.59%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Modelon AB