Valuation Moatable, Inc.

Stocks

Market Closed - OTC Markets 13:48:42 2026-10-21 EDT			5-day change	1st Jan Change
0.7500 ^USD	+4.17%		+4.17%	-74.14%

11-14	Tranche Update on Moatable, Inc. (OTCPK:MTBL.Y)'s Equity Buyback Plan announced on December 21, 2022.	CI
11-14	Moatable, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	57.82	112.5	352.6	39.87	18.04	28.05
Change	-	94.53%	213.47%	-88.69%	-54.75%	55.5%
Enterprise Value (EV) ¹	87.61	107.8	289.7	-11.79	-15.22	-2.331
Change	-	23.09%	168.65%	-104.07%	-29.07%	84.69%
P/E	-1.11x	-5.87x	26.3x	-0.54x	-2.29x	-12.8x
PBR	0.56x	1.08x	2.44x	0.51x	0.25x	0.47x
PEG	-	0.1x	-0x	0x	0x	0.2x
Capitalization / Revenue	0.17x	6.21x	10.9x	0.87x	0.35x	0.44x
EV / Revenue	0.25x	5.96x	8.99x	-0.26x	-0.29x	-0.04x
EV / EBITDA	-0.82x	-4.11x	-15.1x	0.82x	1.81x	1x
EV / EBIT	-0.82x	-3.96x	-14.9x	0.78x	1.72x	0.85x
EV / FCF	3.31x	-7.44x	15x	1x	1.11x	-6.4x
FCF Yield	30.2%	-13.4%	6.67%	99.6%	90.3%	-15.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.25	-0.8131	0.5592	-2.986	-0.4245	-0.1223
Distribution rate	-	-	-	-	-	-
Net sales ¹	349.8	18.11	32.22	45.81	52.07	63.46
EBITDA ¹	-106.5	-26.26	-19.14	-14.44	-8.409	-2.33
EBIT ¹	-107.5	-27.23	-19.47	-15.2	-8.846	-2.753
Net income ¹	-51.09	-19.22	13.66	-75.24	-8.992	-2.137
Net Debt ¹	29.79	-4.647	-62.89	-51.66	-33.26	-30.39
Reference price ²	2.4902	4.7704	14.6800	1.6000	0.9700	1.5700
Nbr of stocks (in thousands)	23,220	23,580	24,019	24,918	18,599	17,869
Announcement Date	7/7/20	5/27/21	5/2/22	3/31/23	4/3/24	4/15/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOATABLE, INC.	-	-	-	-	12.31M
MICROSOFT CORPORATION	26.61x	9.82x	16.02x	0.73%	3,895B
PALANTIR TECHNOLOGIES INC.	126.89x	56.1x	91.33x	-.--%	473B
ORACLE CORPORATION	18.99x	5.52x	9.62x	1.58%	382B
PALO ALTO NETWORKS, INC.	241.45x	21.53x	63.04x	-.--%	311B
SAP SE	29.96x	6.06x	18.99x	1.25%	277B
CROWDSTRIKE HOLDINGS, INC.	2575.7x	43.13x	141.09x	-.--%	264B
SERVICENOW, INC.	100.91x	10.01x	26.8x	-.--%	164B
FORTINET, INC.	58.59x	15.69x	41.34x	-.--%	132B
ADOBE INC.	14.46x	3.85x	8.04x	-.--%	103B
Average	354.84x	19.08x	46.25x	0.4%	600.23B
Weighted average by Cap.	160.09x	15.12x	30.34x	0.63%