Valuation Moatable, Inc.

Stocks

Market Closed - OTC Markets 14:44:37 2026-08-26 EDT			5-day change	1st Jan Change
0.5358 ^USD	-2.59%		+0.01%	-81.52%

11-14	Tranche Update on Moatable, Inc. (OTCPK:MTBL.Y)'s Equity Buyback Plan announced on December 21, 2022.	CI
11-14	Moatable, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	57.82	112.5	352.6	39.87	18.04	28.05
Change	-	94.53%	213.47%	-88.69%	-54.75%	55.5%
Enterprise Value (EV) ¹	87.61	107.8	289.7	-11.79	-15.22	-2.331
Change	-	23.09%	168.65%	-104.07%	-29.07%	84.69%
P/E	-1.11x	-5.87x	26.3x	-0.54x	-2.29x	-12.8x
PBR	0.56x	1.08x	2.44x	0.51x	0.25x	0.47x
PEG	-	0.1x	-0x	0x	0x	0.2x
Capitalization / Revenue	0.17x	6.21x	10.9x	0.87x	0.35x	0.44x
EV / Revenue	0.25x	5.96x	8.99x	-0.26x	-0.29x	-0.04x
EV / EBITDA	-0.82x	-4.11x	-15.1x	0.82x	1.81x	1x
EV / EBIT	-0.82x	-3.96x	-14.9x	0.78x	1.72x	0.85x
EV / FCF	3.31x	-7.44x	15x	1x	1.11x	-6.4x
FCF Yield	30.2%	-13.4%	6.67%	99.6%	90.3%	-15.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.25	-0.8131	0.5592	-2.986	-0.4245	-0.1223
Distribution rate	-	-	-	-	-	-
Net sales ¹	349.8	18.11	32.22	45.81	52.07	63.46
EBITDA ¹	-106.5	-26.26	-19.14	-14.44	-8.409	-2.33
EBIT ¹	-107.5	-27.23	-19.47	-15.2	-8.846	-2.753
Net income ¹	-51.09	-19.22	13.66	-75.24	-8.992	-2.137
Net Debt ¹	29.79	-4.647	-62.89	-51.66	-33.26	-30.39
Reference price ²	2.4902	4.7704	14.6800	1.6000	0.9700	1.5700
Nbr of stocks (in thousands)	23,220	23,580	24,019	24,918	18,599	17,869
Announcement Date	7/7/20	5/27/21	5/2/22	3/31/23	4/3/24	4/15/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOATABLE, INC.	-	-	-	-	8.8M
MICROSOFT CORPORATION	25.38x	9.37x	15.27x	0.78%	3,711B
PALANTIR TECHNOLOGIES INC.	114.21x	49.69x	80.66x	-.--%	419B
CADENCE DESIGN SYSTEMS, INC.	60.91x	12.87x	27.14x	-.--%	80.61B
DATADOG, INC.	377.46x	16.1x	63.63x	-.--%	76.46B
SYNOPSYS, INC.	99.15x	8.46x	21.44x	-.--%	75.47B
SEA LIMITED	37.81x	1.89x	15.09x	-.--%	68.65B
ATLASSIAN CORPORATION	191.6x	6.11x	23.61x	-.--%	47.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	112.02x	4.6x	22.35x	-.--%	40.14B
TWILIO INC.	27.12x	5.59x	26.85x	-.--%	35.78B
Average	116.18x	12.74x	32.89x	0.09%	455.46B
Weighted average by Cap.	44.03x	13.02x	22.65x	0.64%