Company Valuation: mm2 Asia Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024
Market Cap 1 141.9 68.61 156 117.2 87.9
Change - -51.64% 127.44% -24.89% -25%
Enterprise Value (EV) 1 424.1 373.3 379.7 322 287.8
Change - -11.99% 1.71% -15.19% -10.62%
P/E 42.6x -0.76x -4.98x -0.97x -11.3x
PBR 0.65x 0.54x 0.97x 2.27x 1.21x
PEG - 0x 0.1x -0x 0.1x
Capitalization / Revenue 0.6x 0.91x 1.38x 0.87x 0.44x
EV / Revenue 1.8x 4.96x 3.36x 2.4x 1.45x
EV / EBITDA 10.6x -9.95x -18.9x 19.3x 9.57x
EV / EBIT 13.5x -8.1x -12.7x 27.2x 11.4x
EV / FCF 12.4x 29.5x 34.8x -36.8x -21.3x
FCF Yield 8.04% 3.39% 2.87% -2.72% -4.69%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.002867 -0.0781 -0.0131 -0.0432 -0.001856
Distribution rate - - - - -
Net sales 1 235.8 75.23 113 134.3 198.7
EBITDA 1 39.95 -37.53 -20.11 16.72 30.07
EBIT 1 31.36 -46.11 -29.9 11.84 25.22
Net income 1 3.334 -90.78 -34.98 -120.5 -5.65
Net Debt 1 282.2 304.7 223.6 204.8 199.9
Reference price 2 0.122000 0.059000 0.065000 0.042000 0.021000
Nbr of stocks (in thousands) 1,162,805 1,162,805 2,400,609 2,790,609 4,185,914
Announcement Date 9/1/20 7/14/21 7/13/22 7/16/23 7/16/24
1SGD in Million2SGD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.24M
-341.75x1.45x15.33x-.--% 39.33B
21.68x2.33x11.16x3.58% 30.68B
51.99x3.58x26.39x-.--% 22.64B
20.2x2.6x10.87x2.67% 15.12B
38.9x2.88x7.3x1.81% 12.6B
36.31x1.81x15.18x2.39% 11.44B
-21.07x1.44x8.29x2.84% 7.94B
-355.43x9.06x-947.63x-.--% 9.73B
25.58x3.05x13.06x1.44% 7.95B
Average -58.18x 3.13x -93.34x 1.64% 15.75B
Weighted average by Cap. -87.72x 2.73x -44.96x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - mm2 Asia Ltd.

Historical PBR trend

Valuation ratios - PBR - mm2 Asia Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - mm2 Asia Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - mm2 Asia Ltd.

  1. Stock Market
  2. Stocks
  3. 1B0 Stock
  4. Valuation mm2 Asia Ltd.