|
Market Closed -
London S.E.
12:35:11 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 279.00 GBX | -2.62% |
|
-2.45% | -33.57% |
| 10-13 | EARNINGS AND TRADING: Artemis NAV falls; Cavendish, Haydale struggle | AN |
| 10-05 | MJ Gleeson plc Announces CFO Changes | CI |
Company Valuation: MJ Gleeson plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 299.6 | 217.7 | 300.1 | 231.8 | 143.2 | 162.8 | - | - |
| Change | - | -27.35% | 37.85% | -22.77% | -38.2% | 13.65% | - | - |
| Enterprise Value (EV) 1 | 265.9 | 212.5 | 287.1 | 232.5 | 145.8 | 169 | 170.3 | 161.5 |
| Change | - | -20.07% | 35.11% | -19.02% | -37.31% | 15.91% | 0.8% | -5.17% |
| P/E | 6.6x | 9.02x | 15.6x | 14.6x | -73.9x | 13.5x | 12.4x | 10.9x |
| PBR | 1.1x | 0.76x | 1.01x | 0.75x | 0.48x | 0.53x | 0.52x | 0.5x |
| PEG | - | -0.2x | -0.8x | -0.8x | 1x | -0x | 1.42x | 0.8x |
| Capitalization / Revenue | 0.8x | 0.66x | 0.87x | 0.63x | 0.35x | 0.38x | 0.37x | 0.35x |
| EV / Revenue | 0.71x | 0.65x | 0.83x | 0.64x | 0.36x | 0.39x | 0.38x | 0.34x |
| EV / EBITDA | 5.65x | 5.66x | 8.66x | 7.84x | 7.18x | 6.11x | 5.98x | 5.3x |
| EV / EBIT | 6.05x | 6.33x | 10.1x | 9.16x | 9.11x | 7.3x | 7.2x | 6.24x |
| EV / FCF | 32.6x | -11.3x | 18x | -38.8x | 21.8x | 37.8x | 65.5x | 40.7x |
| FCF Yield | 3.07% | -8.87% | 5.55% | -2.58% | 4.59% | 2.64% | 1.53% | 2.46% |
| Dividend per Share 2 | 0.18 | 0.14 | 0.11 | 0.11 | 0.05 | 0.062 | 0.0699 | 0.078 |
| Rate of return | 3.5% | 3.74% | 2.14% | 2.77% | 2.04% | 2.16% | 2.44% | 2.72% |
| EPS 2 | 0.7792 | 0.4147 | 0.3304 | 0.2711 | -0.0332 | 0.2118 | 0.2303 | 0.2626 |
| Distribution rate | 23.1% | 33.8% | 33.3% | 40.6% | -151% | 29.3% | 30.4% | 29.7% |
| Net sales 1 | 373.4 | 328.3 | 345.3 | 365.8 | 410 | 428.1 | 445.7 | 470 |
| EBITDA 1 | 47.05 | 37.53 | 33.17 | 29.65 | 20.31 | 27.64 | 28.48 | 30.45 |
| EBIT 1 | 43.93 | 33.56 | 28.55 | 25.38 | 15.99 | 23.15 | 23.66 | 25.88 |
| Net income 1 | 45.51 | 24.17 | 19.31 | 15.82 | -1.94 | 12.33 | 13.52 | 15.36 |
| Net Debt 1 | -33.76 | -5.159 | -12.93 | 0.779 | 2.557 | 6.2 | 7.55 | -1.25 |
| Reference price 2 | 5.140 | 3.740 | 5.150 | 3.970 | 2.455 | 2.865 | 2.865 | 2.865 |
| Nbr of stocks (in thousands) | 58,297 | 58,205 | 58,267 | 58,376 | 58,336 | 58,337 | - | - |
| Announcement Date | 9/15/22 | 9/14/23 | 9/18/24 | 9/16/25 | 9/15/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.53x | 0.4x | 6.27x | 2.16% | 224M | |
| 14.05x | 1.3x | 10.05x | 1.22% | 39.77B | |
| 13.35x | 1.48x | 9x | 0.84% | 22.89B | |
| 17.61x | 0.76x | 11.81x | 2.34% | 20.3B | |
| 9.99x | 0.92x | 8.77x | 3.99% | 17.49B | |
| 17.79x | 1.74x | 11.92x | -.--% | 15.92B | |
| 9.76x | 0.82x | 8.79x | 4.27% | 13.96B | |
| 11.35x | 1.35x | 8.21x | 0.71% | 13.29B | |
| 13.03x | 0.8x | 6.44x | 3.22% | 6.51B | |
| Average | 13.39x | 1.06x | 9.03x | 2.08% | 16.71B | |
| Weighted average by Cap. | 13.67x | 1.19x | 9.73x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLE Stock
- Valuation MJ Gleeson plc
Select your edition
All financial news and data tailored to specific country editions
