Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.65 CAD | +4.84% | +6.56% | -20.73% |
04-26 | Minsud Resources Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
02-14 | Minsud Resources Corp. Announces Receipt of Assay Results from Eight Additional Drillholes | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.334 | 7.029 | 9.373 | 39.33 | 42.61 | 134.6 |
Enterprise Value (EV) 1 | 7.062 | 6.317 | 8.625 | 36.73 | 39.75 | 131.1 |
P/E ratio | -18.6 x | -12.7 x | -5.55 x | -17.4 x | -11.8 x | -13.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -23.1 x | -15.3 x | -16.4 x | 118 x | - | - |
EV / FCF | -6.47 x | -5.53 x | -3.39 x | -12.1 x | -4.42 x | 9.47 x |
FCF Yield | -15.5% | -18.1% | -29.5% | -8.28% | -22.6% | 10.6% |
Price to Book | 0.56 x | 0.58 x | 0.92 x | 3.54 x | 4.09 x | 27.1 x |
Nbr of stocks (in thousands) | 146,682 | 156,211 | 156,211 | 163,891 | 163,891 | 164,091 |
Reference price 2 | 0.0500 | 0.0450 | 0.0600 | 0.2400 | 0.2600 | 0.8200 |
Announcement Date | 4/30/19 | 4/29/20 | 4/30/21 | 4/29/22 | 4/21/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.3057 | -0.4136 | -0.5274 | 0.3108 | - | - |
EBIT 1 | -0.3118 | -0.4174 | -1.312 | -0.4737 | -1.185 | -6.161 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.3863 | -0.5372 | -1.539 | -1.442 | -3.605 | -9.877 |
Net income 1 | -0.3853 | -0.5364 | -1.69 | -2.154 | -3.604 | -9.888 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.002694 | -0.003548 | -0.0108 | -0.0138 | -0.0220 | -0.0603 |
Free Cash Flow 1 | -1.092 | -1.142 | -2.543 | -3.041 | -8.99 | 13.84 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 4/29/20 | 4/30/21 | 4/29/22 | 4/21/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.27 | 0.71 | 0.75 | 2.61 | 2.86 | 3.48 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.09 | -1.14 | -2.54 | -3.04 | -8.99 | 13.8 |
ROE (net income / shareholders' equity) | -3.66% | -4.31% | -15.1% | -20.2% | -33.5% | -128% |
ROA (Net income/ Total Assets) | -1.78% | -1.98% | -5.81% | -1.6% | -2.78% | -12.3% |
Assets 1 | 21.59 | 27.07 | 29.09 | 134.6 | 129.5 | 80.64 |
Book Value Per Share 2 | 0.0900 | 0.0800 | 0.0700 | 0.0700 | 0.0600 | 0.0300 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0200 | 0.0200 | 0.0200 |
Capex 1 | 0.72 | 0.9 | 2.51 | 3.26 | 8.41 | 13.6 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 4/29/20 | 4/30/21 | 4/29/22 | 4/21/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.73% | 74.92M | |
-12.54% | 145B | |
-5.48% | 119B | |
+3.35% | 75.31B | |
+1.44% | 48.7B | |
+10.36% | 47.4B | |
+33.21% | 39.98B | |
+76.26% | 28.34B | |
+26.82% | 27.27B | |
+69.17% | 19.23B |
- Stock Market
- Equities
- MSR Stock
- Financials Minsud Resources Corp.