|
End-of-day quote
Bolsa De Valores De Colombia
2026-09-30
|
5-day change | 1st Jan Change | ||
| 22,580.00 COP | -1.05% |
|
-1.31% | +47.58% |
| 08-18 | Mineros S.A. Enters Detailed Engineering Phase For Porvenir Polymetallic Deposit | CI |
| 08-06 | Mineros S.A., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Mineros S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,089,545 | 554,514 | 550,018 | 1,275,383 | 4,525,442 | 6,556,699 | - | - |
| Change | - | -49.11% | -0.81% | 131.88% | 254.83% | 44.89% | - | - |
| Enterprise Value (EV) 1 | 1,089,545 | 540,329 | 454,973 | 985,831 | 4,185,915 | 5,933,726 | 5,570,061 | 5,269,643 |
| Change | - | -50.41% | -15.8% | 116.68% | 324.61% | 41.75% | -6.13% | -5.39% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | 0.33x | 0.41x | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56x | 0.21x | 0.28x | 0.58x | 1.54x | 1.85x | 2.36x | 2.5x |
| EV / Revenue | 0.56x | 0.21x | 0.23x | 0.45x | 1.43x | 1.68x | 2.01x | 2.01x |
| EV / EBITDA | 1.8x | 0.62x | 0.72x | - | 3.19x | 3.97x | 8.28x | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | 2.67x | 9.58x | 34.1x | 21.2x | - |
| FCF Yield | - | - | - | 37.4% | 10.4% | 2.93% | 4.72% | - |
| Dividend per Share 2 | - | 393.1 | - | 308.1 | - | - | - | - |
| Rate of return | - | 21.2% | - | 7.24% | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,939,433 | 2,591,258 | 1,975,123 | 2,212,483 | 2,931,925 | 3,540,880 | 2,774,112 | 2,627,871 |
| EBITDA 1 | 604,610 | 866,865 | 633,931 | - | 1,314,056 | 1,493,192 | 672,589 | - |
| EBIT | - | 586,285 | 426,001 | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | - | -14,185 | -95,046 | -289,551 | -339,527 | -622,973 | -986,638 | -1,287,056 |
| Reference price 2 | 3,635.00 | 1,850.00 | 1,835.00 | 4,255.00 | 15,300.00 | 22,580.00 | 22,580.00 | 22,580.00 |
| Nbr of stocks (in thousands) | 299,737 | 299,737 | 299,737 | 299,737 | 295,781 | 290,376 | - | - |
| Announcement Date | 2/28/22 | 2/20/23 | 2/15/24 | 2/14/25 | 2/18/26 | - | - | - |
1COP in Million2COP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.68x | 3.97x | - | 1.98B | |
| 11.67x | 4.33x | 6.77x | 0.91% | 121B | |
| 9.78x | 1.76x | 5.77x | 3.47% | 115B | |
| 14.66x | 5.69x | 7.97x | 0.89% | 92.8B | |
| 11.76x | 2.97x | 4.56x | 2.2% | 67.09B | |
| 27.78x | 16.64x | 19.45x | 0.58% | 60.8B | |
| 11.35x | 3.75x | 5.49x | 4.03% | 47.96B | |
| 29.41x | 17.48x | 18.88x | 0.74% | 46.03B | |
| 15x | 5.04x | 7.11x | 1.8% | 48.36B | |
| 7.74x | 2.76x | 4.02x | 5.72% | 32.38B | |
| Average | 15.46x | 6.21x | 8.40x | 2.26% | 63.34B | |
| Weighted average by Cap. | 14.65x | 5.98x | 8.41x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MINEROS Stock
- Valuation Mineros S.A.
Select your edition
All financial news and data tailored to specific country editions
