Valuation Mineros S.A.

Stocks

End-of-day quote Bolsa De Valores De Colombia Other stock markets 2026-07-17			5-day change	1st Jan Change
14,840.00 ^COP	-0.40%		-7.25%	-3.01%

07-14	Mineros S.A. announces an Equity Buyback for 14,639,683 shares, representing 5% of its issued share capital.	CI
07-13	Mineros S.A.'s Equity Buyback Plan Extended till March 27, 2029.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,089,545	554,514	550,018	1,275,383	4,525,442	4,389,383	-	-
Change	-	-49.11%	-0.81%	131.88%	254.83%	-3.01%	-	-
Enterprise Value (EV) ¹	1,089,545	540,329	454,973	985,831	4,185,915	3,538,193	3,244,449	2,934,015
Change	-	-50.41%	-15.8%	116.68%	324.61%	-15.47%	-8.3%	-9.57%
P/E	-	-	-	-	-	-	-	-
PBR	-	0.33x	0.41x	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.56x	0.21x	0.28x	0.58x	1.54x	1.21x	1.5x	1.58x
EV / Revenue	0.56x	0.21x	0.23x	0.45x	1.43x	0.98x	1.11x	1.06x
EV / EBITDA	1.8x	0.62x	0.72x	-	3.19x	2.2x	4.43x	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	2.67x	9.58x	9.54x	11x	-
FCF Yield	-	-	-	37.4%	10.4%	10.5%	9.05%	-
Dividend per Share ²	-	393.1	-	308.1	-	-	-	-
Rate of return	-	21.2%	-	7.24%	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,939,433	2,591,258	1,975,123	2,212,483	2,931,925	3,618,225	2,924,756	2,773,878
EBITDA ¹	604,610	866,865	633,931	-	1,314,056	1,606,579	732,357	-
EBIT	-	586,285	426,001	-	-	-	-	-
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	-	-14,185	-95,046	-289,551	-339,527	-851,190	-1,144,934	-1,455,368
Reference price ²	3,635.00	1,850.00	1,835.00	4,255.00	15,300.00	14,840.00	14,840.00	14,840.00
Nbr of stocks (in thousands)	299,737	299,737	299,737	299,737	295,781	295,781	-	-
Announcement Date	2/28/22	2/20/23	2/15/24	2/14/25	2/18/26	-	-	-

¹COP in Million²COP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINEROS S.A.	-	0.98x	2.21x	-	1.37B
NEWMONT CORPORATION	9.53x	3.33x	4.97x	1.14%	96.11B
AGNICO EAGLE MINES LIMITED	10.54x	3.98x	5.39x	1.22%	68.65B
BARRICK MINING CORPORATION	9.51x	2.54x	3.64x	2.45%	58.41B
WHEATON PRECIOUS METALS CORP.	21.23x	12.61x	15x	0.75%	47.39B
ANGLOGOLD ASHANTI PLC	8.5x	2.84x	4.17x	5.81%	38.6B
KINROSS GOLD CORPORATION	7.94x	2.52x	3.8x	0.66%	27.41B
NORTHERN STAR RESOURCES LIMITED	17.04x	3.85x	7.15x	2.56%	20.08B
ROYAL GOLD, INC.	16.84x	8.54x	10.24x	1%	16.22B
COEUR MINING, INC.	9.75x	2.53x	4.07x	-	15.3B
Average	12.32x	4.37x	6.06x	1.95%	38.95B
Weighted average by Cap.	11.62x	4.55x	6.19x	1.83%