Company Valuation: Mindflair Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7.637 11.87 4.482 1.647 2.201 2.201
Change - 55.4% -62.23% -63.27% 33.64% 0%
Enterprise Value (EV) 1 4.589 4.478 -3.259 -3.724 -8.277 -7.37
Change - -2.42% -172.76% -14.3% -122.25% 10.96%
P/E -11.4x 9.38x -11.5x -0.63x 0.7x -1.88x
PBR 2.61x 1.64x 0.57x 0.28x 0.2x 0.34x
PEG - -0x 0x -0x -0x 0x
Capitalization / Revenue - - - - - 122,252,167x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -9.93x -7.59x 4.15x 7.45x 21.9x 9.05x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.005488 0.007999 -0.002136 -0.0144 0.0086 -0.0032
Distribution rate - - - - - -
Net sales - - - - - 0.018
EBITDA - - - - - -
EBIT 1 -0.462 -0.59 -0.786 -0.5 -0.378 -0.814
Net income 1 -0.5889 1.491 -0.366 -2.665 3.159 -1.66
Net Debt 1 -3.048 -7.39 -7.741 -5.371 -10.48 -9.571
Reference price 2 0.062500 0.075000 0.024500 0.009000 0.006000 0.006000
Nbr of stocks (in thousands) 122,197 158,245 182,957 182,957 366,757 366,757
Announcement Date 4/28/21 6/15/22 6/27/23 6/27/24 6/27/25 6/29/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.65M
21.79x5.94x12.84x2% 177B
13.82x3.34x - 2.6% 146B
15.76x7.23x - 1.57% 98.99B
19.88x7.08x12.63x4.29% 94.78B
13.87x10.02x17.17x0.83% 84.73B
22.82x11.93x19.63x4.15% 77.24B
12.63x4.82x - 2.06% 46.19B
10.81x1.56x4.82x1.37% 42.7B
Average 16.42x 6.49x 13.42x 2.36% 85.32B
Weighted average by Cap. 17.33x 6.50x 13.95x 2.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mindflair Plc

Historical PBR trend

Valuation ratios - PBR - Mindflair Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mindflair Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mindflair Plc

  1. Stock Market
  2. Stocks
  3. PIRI Stock
  4. Valuation Mindflair Plc