Company Valuation: MIDAS Financing PLC.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 1,980 2,557 2,536 1,856 1,554 1,166
Change - 29.18% -0.84% -26.8% -16.28% -25%
Enterprise Value (EV) 1 3,431 4,115 3,944 3,829 3,076 2,383
Change - 19.93% -4.15% -2.92% -19.67% -22.53%
P/E 21.6x 22.2x 30x 216x -2.32x -3.62x
PBR 1.28x 1.57x 1.51x 1.11x 1.59x 1.71x
PEG - 0.9x -1.1x -2.4x 0x 0.1x
Capitalization / Revenue 8.62x 12x 4.69x 7.24x -10.6x -6.56x
EV / Revenue 14.9x 19.3x 7.29x 14.9x -21x -13.4x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.2356 0.2415 0.099 0.15 - -
Rate of return 1.71% 1.36% 0.56% 1.16% - -
EPS 2 0.6367 0.8012 0.5868 0.0598 -4.665 -2.237
Distribution rate 37% 30.1% 16.9% 251% - -
Net sales 1 229.6 212.9 540.8 256.3 -146.8 -177.6
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 91.61 115.3 84.43 8.601 -671.2 -322
Net Debt 1 1,451 1,557 1,408 1,972 1,522 1,217
Reference price 2 13.759 17.773 17.624 12.900 10.800 8.100
Nbr of stocks (in thousands) 143,893 143,893 143,893 143,893 143,893 143,893
Announcement Date 7/30/20 8/5/21 6/10/22 10/19/23 10/6/24 5/17/25
1BDT in Million2BDT
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.99M
621x - - -.--% 35.64B
554x - - -.--% 17.85B
7.36x - - 4.1% 14.12B
12.5x4.3x15.16x3.51% 12.62B
14.85x - - 3.31% 11.89B
5.76x - - 5.32% 9.89B
17.82x - - 2.26% 8.77B
19.3x14.93x - 1.22% 7.84B
Average 156.57x 9.62x 15.16x 2.47% 13.18B
Weighted average by Cap. 276.71x 8.37x 15.16x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MIDASFIN Stock
  4. Valuation MIDAS Financing PLC.