Company Valuation: Mid-America Apartment Communities, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 26,417 18,129 15,690 18,066 16,264 13,414 - -
Change - -31.38% -13.45% 15.15% -9.98% -17.52% - -
Enterprise Value (EV) 1 30,880 22,505 20,189 23,004 21,609 19,150 19,358 19,616
Change - -27.12% -10.29% 13.95% -6.06% -11.38% 1.09% 1.33%
P/E 49.8x 28.6x 28.5x 34.4x 36.7x 30.9x 37.2x 34.9x
PBR - 3.02x 2.64x 3.12x 2.94x 2.61x 2.84x 3.1x
PEG - 1.5x -2x -7.36x -2.3x -30.79x -2.2x 5.29x
Capitalization / Revenue 14.9x 8.98x 7.3x 8.25x 7.36x 6.02x 5.87x 5.64x
EV / Revenue 17.4x 11.1x 9.4x 10.5x 9.78x 8.59x 8.47x 8.24x
EV / EBITDA 30.5x 19.1x 16x 18.4x 17.3x 15.3x 15.2x 16.2x
EV / EBIT 66.4x 35.8x 29.3x 35x 34.9x 32.4x 32x 29.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.162 4.675 5.67 5.925 6.075 6.135 6.261 5.978
Rate of return 1.81% 2.98% 4.22% 3.83% 4.37% 5.31% 5.42% 5.17%
EPS 2 4.61 5.48 4.71 4.49 3.78 3.742 3.11 3.316
Distribution rate 90.3% 85.3% 120% 132% 161% 164% 201% 180%
Net sales 1 1,778 2,020 2,148 2,191 2,209 2,229 2,285 2,380
EBITDA 1 1,013 1,178 1,262 1,247 1,247 1,255 1,273 1,213
EBIT 1 464.9 628.9 688.9 656.8 619.4 591.5 605.4 657
Net income 1 530.1 633.7 549.1 523.9 443.2 435.3 359.8 376
Net Debt 1 4,462 4,376 4,499 4,938 5,345 5,736 5,944 6,201
Reference price 2 229.44 156.99 134.46 154.57 138.91 115.62 115.62 115.62
Nbr of stocks (in thousands) 115,138 115,477 116,688 116,880 117,082 116,022 - -
Announcement Date 2/2/22 2/1/23 2/7/24 2/5/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
38.76x12.75x22.59x - 47.05B
47.43x12.19x18.65x3.85% 17.31B
26.54x8.04x15.57x4.53% 15.68B
-18.59x8.69x18.75x3.92% 13.91B
30.9x8.59x15.25x5.31% 13.41B
28.66x9.43x19.28x3.62% 11.57B
31.42x8.48x15.9x4.3% 11.02B
32.63x9.84x16.01x5.12% 10.91B
73.02x8.95x16.05x4.37% 9.97B
Average 32.31x 9.66x 17.56x 4.37% 16.76B
Weighted average by Cap. 33.01x 10.43x 18.75x 4.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mid-America Apartment Communities, Inc.

Historical PBR trend

Valuation ratios - PBR - Mid-America Apartment Communities, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mid-America Apartment Communities, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mid-America Apartment Communities, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mid-America Apartment Communities, Inc.
  1. Stock Market
  2. Stocks
  3. MAA Stock
  4. M1AA34 Stock
  5. Valuation Mid-America Apartment Communities, Inc.