Valuation Microsoft Corporation Kazakhstan S.E.

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:00:00 2026-08-06 EDT			5-day change	1st Jan Change
499.00 ^USD	+1.98%		+8.55%	+0.24%

03:27am	This Week's Best Reads: a little soccer, lots of AI and a dash of conspiracy thinking
03:01am	ROI-AI could end Wall Street's EPS obsession: Marty Fridson	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	3,711,733	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	33.95%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,674,266	3,663,218	3,711,756
Change	-	32.27%	33.35%	10.77%	-24.99%	34.37%	-0.3%	1.33%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	25.4x	21.2x	17.7x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.51x	5.1x	3.97x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.64x	1.1x	0.9x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	9.49x	7.94x	6.6x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.4x	7.84x	6.6x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	15.3x	12.4x	10.1x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	20.2x	16.9x	14.3x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	121x	83.9x	48x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.82%	1.19%	2.09%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.932	4.313	4.482
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.79%	0.86%	0.9%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.68	23.56	28.24
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	20%	18.3%	15.9%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,042	467,463	562,779
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	239,855	294,898	369,174
EBIT ¹	83,383	89,694	109,433	128,528	155,237	181,846	216,366	258,848
Net income ¹	72,738	72,361	88,136	101,832	133,749	146,878	175,799	210,068
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-37,467	-48,515	22.86
Reference price ²	256.83	340.54	446.95	497.41	373.02	499.86	499.86	499.86
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	7/26/22	7/25/23	7/30/24	7/30/25	7/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.4x	9.4x	15.32x	0.79%	3,712B
PALANTIR TECHNOLOGIES INC.	104.28x	44.37x	71.89x	-.--%	375B
DATADOG, INC.	375.92x	17.25x	69.94x	-.--%	81.62B
CADENCE DESIGN SYSTEMS, INC.	70.49x	14.86x	31.34x	-.--%	93.2B
SYNOPSYS, INC.	150.44x	8.8x	22.47x	-.--%	77.74B
SEA LIMITED	37.13x	1.96x	15.41x	-.--%	67.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	113.29x	4.97x	24.3x	-.--%	43.47B
DASSAULT SYSTÈMES SE	21.83x	4.13x	11.4x	1.3%	33.15B
ZOOM COMMUNICATIONS, INC.	24.55x	4.19x	9.7x	-.--%	29.7B
Average	102.59x	12.21x	30.20x	0.23%	501.48B
Weighted average by Cap.	42.36x	12.32x	21.48x	0.66%