Valuation Microsoft Corporation Bolsa De Valores De Colombia

Stocks

End-of-day quote Bolsa De Valores De Colombia 2026-10-09			5-day change	1st Jan Change
1,700,000.00 ^COP	+3.53%		-0.29%	+268.88%

01:01am	Banking watchdogs ramp up AI scrutiny as stability fears mount, sources say	RE
09:06pm	Anthropic says new safeguards sharply reduce AI distillation attacks	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	4,018,334	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	45.02%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,966,492	3,979,505	4,117,904
Change	-	32.27%	33.35%	10.77%	-24.99%	45.06%	0.33%	3.48%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	27.5x	22.9x	18.6x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	7.03x	5.5x	4.28x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.8x	1.2x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	10.3x	8.59x	7.06x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	10.1x	8.5x	7.23x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	16.6x	13.5x	11.1x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	21.8x	18.3x	15.7x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	112x	83x	41.3x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.89%	1.2%	2.42%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.858	4.239	4.447
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.71%	0.78%	0.82%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.71	23.6	29.03
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.6%	18%	15.3%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,233	467,911	569,400
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	239,420	295,565	372,384
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,287	217,223	262,557
Net income ¹	72,738	72,361	88,136	101,832	133,749	147,082	175,946	213,850
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-51,842	-38,829	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	541.15	541.15	541.15
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	7/26/22	7/25/23	7/30/24	7/30/25	7/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	27.45x	10.14x	16.57x	0.71%	4,018B
PALANTIR TECHNOLOGIES INC.	134.63x	59.7x	97.22x	-.--%	502B
ORACLE CORPORATION	20.68x	5.9x	10.27x	1.45%	416B
PALO ALTO NETWORKS, INC.	256.22x	22.87x	66.97x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2630.1x	44.08x	144.16x	-.--%	270B
SAP SE	27.53x	5.52x	17.41x	1.38%	251B
SERVICENOW, INC.	90.83x	8.83x	23.62x	-.--%	145B
FORTINET, INC.	62.39x	16.85x	44.39x	-.--%	142B
DATADOG, INC.	517.34x	22.07x	87.21x	-.--%	103B
Average	418.58x	21.77x	56.42x	0.39%	686.42B
Weighted average by Cap.	172.11x	16.18x	32.99x	0.62%