|
End-of-day quote
Bolsa De Valores De Colombia
2026-09-14
|
5-day change | 1st Jan Change | ||
| 1,555,000.00 COP | +3.66% |
|
-0.96% | +237.41% |
| 10:47am | Global markets live: Amazon, BofA, ExxonMobil, OpenAI, SpaceX… |  |
| 10:31am | OpenAI is working with Anthropic, Google on AI safety, Bloomberg News reports | RE |
Company Valuation: Microsoft Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,920,840 | 2,532,081 | 3,321,869 | 3,697,022 | 2,770,955 | 3,752,945 | - | - |
| Change | - | 31.82% | 31.19% | 11.29% | -25.05% | 35.44% | - | - |
| Enterprise Value (EV) 1 | 1,865,864 | 2,468,056 | 3,291,263 | 3,645,608 | 2,734,406 | 3,706,479 | 3,704,455 | 3,852,515 |
| Change | - | 32.27% | 33.35% | 10.77% | -24.99% | 35.55% | -0.05% | 4% |
| P/E | 26.6x | 35.2x | 37.9x | 36.5x | 20.8x | 25.7x | 21.4x | 17.5x |
| PBR | 11.5x | 12.3x | 12.4x | 10.8x | 6.26x | 6.57x | 5.14x | 4x |
| PEG | - | 113.23x | 1.7x | 2.3x | 0.7x | 2.64x | 1.1x | 0.8x |
| Capitalization / Revenue | 9.69x | 11.9x | 13.6x | 13.1x | 8.35x | 9.6x | 8.03x | 6.6x |
| EV / Revenue | 9.41x | 11.6x | 13.4x | 12.9x | 8.24x | 9.48x | 7.93x | 6.78x |
| EV / EBITDA | 19.1x | 23.8x | 25x | 22.4x | 13.8x | 15.5x | 12.6x | 10.4x |
| EV / EBIT | 22.4x | 27.5x | 30.1x | 28.4x | 17.6x | 20.3x | 17.1x | 14.6x |
| EV / FCF | 28.6x | 41.5x | 44.4x | 50.9x | 40.8x | 115x | 80.9x | 40.9x |
| FCF Yield | 3.49% | 2.41% | 2.25% | 1.96% | 2.45% | 0.87% | 1.24% | 2.45% |
| Dividend per Share 2 | 2.48 | 2.72 | 3 | 3.32 | 3.64 | 3.898 | 4.26 | 4.421 |
| Rate of return | 0.97% | 0.8% | 0.67% | 0.67% | 0.98% | 0.77% | 0.84% | 0.87% |
| EPS 2 | 9.65 | 9.68 | 11.8 | 13.64 | 17.95 | 19.7 | 23.59 | 28.89 |
| Distribution rate | 25.7% | 28.1% | 25.4% | 24.3% | 20.3% | 19.8% | 18.1% | 15.3% |
| Net sales 1 | 198,270 | 211,915 | 245,122 | 281,724 | 331,839 | 391,039 | 467,439 | 568,207 |
| EBITDA 1 | 97,843 | 103,555 | 131,720 | 162,681 | 198,685 | 238,986 | 294,297 | 369,739 |
| EBIT 1 | 83,383 | 89,694 | 109,433 | 128,528 | 155,237 | 182,205 | 216,963 | 263,201 |
| Net income 1 | 72,738 | 72,361 | 88,136 | 101,832 | 133,749 | 146,958 | 175,853 | 212,952 |
| Net Debt 1 | -54,976 | -64,025 | -30,606 | -51,414 | -36,549 | -46,466 | -48,490 | 99,570 |
| Reference price 2 | 256.83 | 340.54 | 446.95 | 497.41 | 373.02 | 505.41 | 505.41 | 505.41 |
| Nbr of stocks (in thousands) | 7,479,033 | 7,435,488 | 7,432,306 | 7,432,544 | 7,428,435 | 7,425,545 | - | - |
| Announcement Date | 7/26/22 | 7/25/23 | 7/30/24 | 7/30/25 | 7/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.66x | 9.48x | 15.51x | 0.77% | 3,753B | |
| 113.54x | 49.4x | 80.17x | -.--% | 416B | |
| 58.07x | 12.27x | 25.88x | -.--% | 76.85B | |
| 407.81x | 17.47x | 69.06x | -.--% | 82.61B | |
| 96.03x | 8.22x | 20.82x | -.--% | 73.1B | |
| 36.66x | 1.8x | 14.38x | -.--% | 66.56B | |
| 194.82x | 6.22x | 24.03x | -.--% | 48.8B | |
| 120.99x | 4.78x | 23.41x | -.--% | 41.68B | |
| 26.99x | 5.57x | 26.71x | -.--% | 35.61B | |
| Average | 120.06x | 12.80x | 33.33x | 0.09% | 510.51B | |
| Weighted average by Cap. | 44.99x | 13.05x | 22.82x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MSFT Stock
- MSFTCO Stock
- Valuation Microsoft Corporation
Select your edition
All financial news and data tailored to specific country editions
