Valuation MicroAd, Inc.

Stocks

Delayed Japan Exchange 01:22:16 2026-10-13 EDT			5-day change	1st Jan Change
638.00 ^JPY	+0.63%		+2.74%	-6.04%

07-21	MicroAd, Inc.'s Equity Buyback announced on July 17, 2026, has closed with 1,020,400 shares, representing 3.71% for ¥600 million.	CI
07-21	Tranche Update on MicroAd, Inc.'s Equity Buyback Plan announced on July 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2022	2023	2024	2025
Market Cap ¹	6,860	21,125	6,692	12,700
Change	-	207.93%	-68.32%	89.78%
Enterprise Value (EV) ¹	4,483	19,334	6,678	12,912
Change	-	331.25%	-65.46%	93.35%
P/E	13.2x	38.7x	24.2x	65.5x
PBR	2.95x	6.8x	2.05x	3.6x
PEG	-0x	15.4x	-0.5x	-2.2x
Capitalization / Revenue	0.56x	1.64x	0.49x	0.81x
EV / Revenue	0.37x	1.5x	0.49x	0.82x
EV / EBITDA	-	-	-	-
EV / EBIT	7.15x	23.2x	21.8x	21.1x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	19.36	19.85	10.03	7.1
Distribution rate	-	-	-	-
Net sales ¹	12,227	12,868	13,712	15,670
EBITDA	739	995	571	970
EBIT ¹	627	833	307	613
Net income ¹	496	565	282	195
Net Debt ¹	-2,377	-1,791	-14	212
Reference price ²	256.33	769.00	243.00	465.00
Nbr of stocks (in thousands)	26,763	27,471	27,540	27,313
Announcement Date	12/20/22	12/20/23	12/20/24	12/19/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROAD, INC.	-	-	-	-	110M
PUBLICIS GROUPE S.A.	14.29x	1.56x	7.12x	3.97%	27.54B
OMNICOM GROUP., INC.	9.42x	1.02x	5.75x	4.29%	21.14B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.85x	5.62x	9.89x	6.66%	11B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	134.24x	0.55x	90.8x	-	6.75B
DENTSU GROUP INC.	11.2x	0.78x	4.89x	-.--%	5.88B
JCDECAUX SE	16.55x	1.36x	4.65x	2.81%	5.89B
WPP PLC	16.76x	0.72x	4.36x	3.92%	5.39B
NIQ GLOBAL INTELLIGENCE PLC	-56.49x	1.83x	7.71x	0%	5.36B
Average	19.85x	1.68x	16.90x	3.09%	9.9B
Weighted average by Cap.	17.89x	1.76x	13.05x	3.78%