Financials Micro-Mechanics (Holdings) Ltd.
Stocks
5DD
SG1O09910991
Semiconductor Equipment & Testing
|
Market Closed -
Singapore S.E.
04:59:21 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 2.640 SGD | -1.12% |
|
+0.38% | +62.96% |
| 08-27 | Singapore Shares Remain in Red Over Global Economic Pressures; Metech International Surges 11% | MT |
| 08-26 | Micro-Mechanics Fiscal Q4 Profit After Tax Surges 66%; Shares Up 4% | MT |
Projected Income Statement: Micro-Mechanics (Holdings) Ltd.
| Fiscal Period: June | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 73.73 | 82.46 | 67.02 | - | 75.52 | 84 | 92 |
| Change | - | 11.85% | -18.73% | - | - | 11.22% | 9.52% |
| EBITDA 1 | 29.08 | 33.27 | 20.35 | - | 27.62 | 30 | 33 |
| Change | - | 14.44% | -38.85% | - | - | 8.62% | 10% |
| EBIT 1 | 22.23 | 26.15 | 13.63 | - | 21.78 | 3 | 4 |
| Change | - | 17.65% | -47.89% | - | - | -86.23% | 33.33% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 23.23 | 26.15 | 13.63 | - | 21.55 | 23 | 26 |
| Change | - | 12.6% | -47.89% | - | - | 6.73% | 13.04% |
| Net income 1 | 18.06 | 19.81 | 9.77 | 12.4 | 15.91 | 17 | 19 |
| Change | - | 9.67% | -50.67% | - | 28.34% | 6.86% | 11.76% |
| Announcement Date | 8/28/21 | 8/27/22 | 8/28/23 | 8/27/25 | 8/26/26 | - | - |
1SGD in Million
Estimates
Forecast Balance Sheet: Micro-Mechanics (Holdings) Ltd.
| Fiscal Period: June | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | -18.1 | -18.8 | -14.3 | - | -31 | -43 | -57 |
| Change | - | -3.87% | 23.94% | - | - | -38.71% | -32.56% |
| Announcement Date | 8/28/21 | 8/27/22 | 8/28/23 | 8/27/25 | 8/26/26 | - | - |
1SGD in Million
Estimates
Cash Flow Forecast: Micro-Mechanics (Holdings) Ltd.
| Fiscal Period: June | 2021 | 2022 | 2023 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 6.779 | 4.905 | 3.336 | 2 | 2 | 2 |
| Change | - | -27.65% | -31.99% | - | 0% | 0% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 8/28/21 | 8/27/22 | 8/28/23 | - | - | - |
1SGD in Million
Estimates
Forecast Financial Ratios: Micro-Mechanics (Holdings) Ltd.
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | 39.44% | 40.35% | 30.36% | - | - | 36.57% | 35.71% | 35.87% |
| EBIT Margin (%) | 30.15% | 31.71% | 20.33% | - | - | 28.85% | 3.57% | 4.35% |
| EBT Margin (%) | 31.5% | 31.71% | 20.33% | - | - | 28.53% | 27.38% | 28.26% |
| Net margin (%) | 24.5% | 24.02% | 14.58% | - | - | 21.06% | 20.24% | 20.65% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | 25.18% | 27.13% | 14.82% | - | - | 29% | 32% | 31% |
| ROE | 31.15% | 34.07% | 18.66% | - | - | 23% | 23.5% | 22.9% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | 9.2% | 5.95% | 4.98% | - | - | 2.67% | 2.38% | 2.17% |
| CAPEX / EBITDA (%) | 23.32% | 14.74% | 16.4% | - | - | 7.41% | 6.67% | 6.06% |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | 0.1849 | 0.1814 | 0.1273 | - | - | 0.185 | 0.22 | 0.247 |
| Change | - | -1.87% | -29.82% | - | - | - | 18.92% | 12.27% |
| Dividend per Share 1 | 0.14 | 0.14 | 0.09 | - | - | 0.06 | 0.06 | 0.06 |
| Change | - | 0% | -35.71% | - | - | - | 0% | 0% |
| Book Value Per Share 1 | 0.4169 | 0.4194 | 0.334 | - | - | 0.4 | 0.46 | 0.53 |
| Change | - | 0.6% | -20.36% | - | - | - | 15% | 15.22% |
| EPS 1 | 0.1299 | 0.1425 | 0.0703 | - | 0.0892 | 0.1144 | 0.12 | 0.12 |
| Change | - | 9.7% | -50.67% | - | - | 28.25% | 9.09% | 0% |
| Nbr of stocks (in thousands) | 139,032 | 139,032 | 139,032 | - | 139,032 | 138,782 | 138,782 | 138,782 |
| Announcement Date | 8/28/21 | 8/27/22 | 8/28/23 | - | 8/27/25 | 8/26/26 | - | - |
1SGD
Estimates
| 2026 | 2027 * | |
|---|---|---|
| P/E | 24.9x | 22x |
| PBR | 6.6x | 5.74x |
| EV / Sales | 5.24x | 3.85x |
| Yield | 2.27% | 2.27% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 5DD Stock
- Financials Micro-Mechanics (Holdings) Ltd.
Select your edition
All financial news and data tailored to specific country editions
