End-of-day quote
Thailand S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
6.9
THB
|
+0.73%
|
|
+2.22%
|
+3.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,245
|
1,448
|
2,119
|
4,812
|
3,510
|
2,936
|
Enterprise Value (EV)
1 |
849.4
|
1,329
|
2,088
|
5,168
|
3,939
|
3,321
|
P/E ratio
|
-7.49
x
|
6.42
x
|
8.73
x
|
18.7
x
|
15
x
|
4.31
x
|
Yield
|
7.09%
|
10.7%
|
8.33%
|
3.67%
|
5.03%
|
6.02%
|
Capitalization / Revenue
|
0.37
x
|
0.39
x
|
0.45
x
|
0.93
x
|
0.64
x
|
0.43
x
|
EV / Revenue
|
0.25
x
|
0.36
x
|
0.44
x
|
1
x
|
0.72
x
|
0.49
x
|
EV / EBITDA
|
5.05
x
|
4.14
x
|
6.03
x
|
15
x
|
14.2
x
|
20.2
x
|
EV / FCF
|
22.6
x
|
-6.73
x
|
10.2
x
|
-34.4
x
|
41
x
|
66.1
x
|
FCF Yield
|
4.42%
|
-14.9%
|
9.81%
|
-2.91%
|
2.44%
|
1.51%
|
Price to Book
|
0.73
x
|
0.79
x
|
1.11
x
|
2.42
x
|
1.73
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
441,454
|
441,454
|
441,454
|
441,454
|
441,454
|
441,454
|
Reference price
2 |
2.820
|
3.280
|
4.800
|
10.90
|
7.950
|
6.650
|
Announcement Date
|
19-02-27
|
20-02-27
|
21-02-23
|
22-02-23
|
23-02-22
|
24-02-28
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,392
|
3,729
|
4,731
|
5,185
|
5,453
|
6,777
|
EBITDA
1 |
168.3
|
320.8
|
346.1
|
343.9
|
278
|
164.7
|
EBIT
1 |
126.5
|
282.8
|
310.5
|
309.5
|
246.3
|
130.4
|
Operating Margin
|
3.73%
|
7.58%
|
6.56%
|
5.97%
|
4.52%
|
1.92%
|
Earnings before Tax (EBT)
1 |
-146.7
|
281.2
|
310.7
|
328.2
|
269.5
|
762.4
|
Net income
1 |
-166.1
|
225.4
|
244.6
|
257
|
234.9
|
681.1
|
Net margin
|
-4.9%
|
6.04%
|
5.17%
|
4.96%
|
4.31%
|
10.05%
|
EPS
2 |
-0.3764
|
0.5106
|
0.5500
|
0.5821
|
0.5300
|
1.543
|
Free Cash Flow
1 |
37.5
|
-197.5
|
204.9
|
-150.2
|
96.12
|
50.22
|
FCF margin
|
1.11%
|
-5.3%
|
4.33%
|
-2.9%
|
1.76%
|
0.74%
|
FCF Conversion (EBITDA)
|
22.28%
|
-
|
59.2%
|
-
|
34.57%
|
30.5%
|
FCF Conversion (Net income)
|
-
|
-
|
83.78%
|
-
|
40.91%
|
7.37%
|
Dividend per Share
2 |
0.2000
|
0.3500
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
Announcement Date
|
19-02-27
|
20-02-27
|
21-02-23
|
22-02-23
|
23-02-22
|
24-02-28
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
|
1,258
|
1,681
|
1,251
|
1,327
|
-
|
1,410
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
73.67
|
130.1
|
-
|
39.71
|
-
|
-
|
-
|
Operating Margin
|
5.85%
|
7.74%
|
-
|
2.99%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
75.7
|
126.5
|
-
|
54.72
|
-
|
-
|
-
|
Net income
1 |
60.59
|
101.5
|
51.97
|
41.29
|
49.71
|
91.97
|
645.3
|
Net margin
|
4.81%
|
6.04%
|
4.15%
|
3.11%
|
-
|
6.52%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-15
|
22-02-23
|
22-05-12
|
22-08-10
|
22-11-10
|
23-02-22
|
23-05-11
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
356
|
430
|
385
|
Net Cash position
1 |
396
|
118
|
30.9
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.037
x
|
1.546
x
|
2.338
x
|
Free Cash Flow
1 |
37.5
|
-198
|
205
|
-150
|
96.1
|
50.2
|
ROE (net income / shareholders' equity)
|
-8.88%
|
12.7%
|
13.1%
|
13.1%
|
10.7%
|
31.5%
|
ROA (Net income/ Total Assets)
|
2.36%
|
5.05%
|
4.41%
|
3.59%
|
2.58%
|
1.19%
|
Assets
1 |
-7,038
|
4,464
|
5,542
|
7,161
|
9,104
|
57,088
|
Book Value Per Share
2 |
3.870
|
4.150
|
4.310
|
4.500
|
4.600
|
5.740
|
Cash Flow per Share
2 |
0.7400
|
0.4200
|
0.3900
|
0.3200
|
0.6400
|
0.5800
|
Capex
1 |
46
|
50
|
29.5
|
32.7
|
25.2
|
81.5
|
Capex / Sales
|
1.36%
|
1.34%
|
0.62%
|
0.63%
|
0.46%
|
1.2%
|
Announcement Date
|
19-02-27
|
20-02-27
|
21-02-23
|
22-02-23
|
23-02-22
|
24-02-28
|
|
1st Jan change
|
Capi.
|
---|
| +3.76% | 82.25M | | -12.23% | 194B | | +2.02% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +6.98% | 77.56B | | +19.09% | 73.55B | | -7.01% | 71B | | -20.54% | 52.81B | | -5.37% | 47.86B |
Other IT Services & Consulting
|