Company Valuation: Meyar Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 95.54 100.5 45.12
Change - 5.14% -55.09%
Enterprise Value (EV) 1 106.7 120.2 68.24
Change - 12.63% -43.23%
P/E 61.2x -25.5x 280x
PBR 2.59x 3.15x 1.39x
PEG -0.9x 0x -3x
Capitalization / Revenue 2.8x 1.97x 0.56x
EV / Revenue 3.13x 2.35x 0.85x
EV / EBITDA 59.7x 278x 7.96x
EV / EBIT -64.6x -30.7x 23x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 1.176 -2.974 0.1216
Distribution rate - - -
Net sales 1 34.13 51.09 80.42
EBITDA 1 1.787 0.4323 8.574
EBIT 1 -1.652 -3.913 2.963
Net income 1 1.494 -3.946 0.1614
Net Debt 1 11.18 19.76 23.12
Reference price 2 72.00 75.70 34.00
Nbr of stocks (in thousands) 1,327 1,327 1,327
Announcement Date 3/30/24 3/28/25 4/2/26
1SAR in Million2SAR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.53M
14.52x1.75x8.42x1.86% 56.24B
18.65x2.56x10.13x2.74% 45.22B
31.64x5.79x17.09x0.72% 34.02B
32.45x3.36x17.25x0.95% 33.2B
27.05x4.29x14.34x0.86% 31.46B
11.47x1.38x6.43x2.68% 28.72B
20.35x6.35x12.51x2.13% 23.47B
70.91x4.43x68.52x0.32% 21.91B
15.33x1.93x7.75x1.43% 20.46B
Average 26.93x 3.54x 18.05x 1.52% 29.47B
Weighted average by Cap. 24.90x 3.34x 15.87x 1.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 9565 Stock
  4. Valuation Meyar Company