Company Valuation: MetroGAS S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 11,298 21,970 57,486 437,123 1,585,142 1,449,964
Change - 94.46% 161.66% 660.4% 262.63% -8.53%
Enterprise Value (EV) 1 20,939 32,244 62,519 430,843 1,490,357 1,417,827
Change - 53.99% 93.89% 589.14% 245.92% -4.87%
P/E -2.07x -5x 10.1x 4.58x 10.3x 11.1x
PBR 0.79x 1.27x 1.46x 2x 2.52x 1.51x
PEG - 0.3x -0x 0x 0.2x -0.7x
Capitalization / Revenue 0.23x 0.39x 0.54x 1.33x 1.71x 1.19x
EV / Revenue 0.42x 0.58x 0.58x 1.31x 1.61x 1.16x
EV / EBITDA 11.5x 85.1x 10.6x 24.9x 8.35x 6.14x
EV / EBIT 190x -17.3x 31.2x 50.5x 9.95x 7.52x
EV / FCF 61.2x -6.46x -7.17x -4.75x -46.3x -10.3x
FCF Yield 1.64% -15.5% -13.9% -21.1% -2.16% -9.67%
Dividend per Share 2 - - - - - 175.7
Rate of return - - - - - 6.9%
EPS 2 -9.605 -7.723 9.96 167.6 271.4 229.6
Distribution rate - - - - - 76.5%
Net sales 1 49,696 55,671 107,128 328,264 925,090 1,217,305
EBITDA 1 1,818 379 5,891 17,288 178,381 231,071
EBIT 1 110.3 -1,859 2,005 8,531 149,857 188,583
Net income 1 -5,467 -4,396 5,667 95,391 154,415 130,656
Net Debt 1 9,641 10,274 5,033 -6,280 -94,785 -32,137
Reference price 2 19.85 38.60 101.00 768.00 2,785.00 2,547.50
Nbr of stocks (in thousands) 569,171 569,171 569,171 569,171 569,171 569,171
Announcement Date 8/10/21 3/4/22 3/9/23 3/7/24 3/6/25 2/27/26
1ARS in Million2ARS
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 811M
20.75x7.81x14.97x2.29% 29.68B
15.13x1.3x9.34x2.25% 13.61B
15.94x1.08x7.41x1.85% 13.17B
9.1x0.92x7.09x4.78% 13.31B
12.19x7.39x9.39x5.32% 10.29B
46.63x8.65x12.1x5.28% 10.15B
11.89x0.55x4.4x5.23% 9.6B
Average 18.80x 3.96x 9.24x 3.86% 13B
Weighted average by Cap. 18.69x 4.46x 10.27x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MetroGAS S.A.

Historical PBR trend

Valuation ratios - PBR - MetroGAS S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MetroGAS S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MetroGAS S.A.

  1. Stock Market
  2. Stocks
  3. METR Stock
  4. Valuation MetroGAS S.A.