Company Valuation: Metro AG

Data adjusted to current consolidation scope
Fiscal Period: September 2025
Market Cap 1 1,961
Change -
Enterprise Value (EV) 1 5,601
Change -
P/E -9x
PBR 1.3x
PEG -0.1x
Capitalization / Revenue 0.06x
EV / Revenue 0.17x
EV / EBITDA 12.5x
EV / EBIT 62.9x
EV / FCF 18.5x
FCF Yield 5.42%
Dividend per Share 2 -
Rate of return -
EPS 2 -0.6
Distribution rate -
Net sales 1 32,447
EBITDA 1 449
EBIT 1 89
Net income 1 -218
Net Debt 1 3,640
Reference price 2 5.400
Nbr of stocks (in thousands) 363,097
Announcement Date 12/3/25
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
36.02x1.17x17.83x0.96% 825B
23.37x1.13x9.78x1.01% 50.68B
21.03x0.62x11.71x2.57% 40.25B
15.02x0.52x7.65x3.43% 38.83B
11.46x0.33x6.09x2.55% 35.47B
45.02x0.88x10.36x2.42% 34.02B
11.57x0.45x5.73x4.07% 31.66B
20.02x0.75x6.24x1.3% 26.42B
51.45x0.62x10.48x1.05% 24.12B
Average 26.11x 0.72x 9.54x 2.15% 122.97B
Weighted average by Cap. 32.91x 1.04x 15.49x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA