Company Valuation: Metir plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.9127 9.115 2.036 0.4135 1.389 3.546
Change - 898.6% -77.67% -79.69% 235.83% 155.35%
Enterprise Value (EV) 1 0.5691 5.777 0.8504 0.2615 1.22 2.493
Change - 915.06% -85.28% -69.25% 366.42% 104.4%
P/E -0.38x -2.65x -0.88x -0.16x -0.74x -2.29x
PBR 0.73x 1.99x 0.75x 2.87x 7.55x 2.87x
PEG - 0x 0x -0x 0x 0x
Capitalization / Revenue 4.6x 10.1x 1.3x 0.84x 5.99x 2.46x
EV / Revenue 2.87x 6.37x 0.54x 0.53x 5.26x 1.73x
EV / EBITDA -0.22x -1.75x -0.7x -0.11x -0.78x -3.15x
EV / EBIT -0.21x -1.68x -0.6x -0.1x -0.71x -2.88x
EV / FCF -0.4x -5.92x -0.92x -6.24x -1.14x -5.24x
FCF Yield -251% -16.9% -109% -16% -87.4% -19.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.249 -0.3531 -0.2262 -0.2552 -0.0105 -0.003488
Distribution rate - - - - - -
Net sales 1 0.1983 0.9069 1.568 0.492 0.232 1.44
EBITDA 1 -2.56 -3.31 -1.213 -2.388 -1.557 -0.791
EBIT 1 -2.681 -3.439 -1.421 -2.598 -1.715 -0.867
Net income 1 -2.373 -3.129 -2.289 -2.597 -1.809 -0.867
Net Debt 1 -0.3436 -3.338 -1.185 -0.152 -0.169 -1.053
Reference price 2 1.250000 0.937500 0.200000 0.040625 0.007750 0.008000
Nbr of stocks (in thousands) 730 9,722 10,178 10,178 179,178 443,239
Announcement Date 5/4/21 5/31/22 1/16/24 10/11/24 7/10/25 8/6/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.63M
35.96x8.37x26.53x-.--% 33.45B
13.02x0.94x6.46x3.24% 26.68B
20.31x1.89x11.04x1.65% 7.92B
12.32x1.02x5.77x2.41% 7.6B
14.95x0.49x5.99x2.4% 6.56B
19.32x - - 2.17% 5.55B
51.49x3.29x19.97x1.24% 3.61B
26.84x7.9x18.66x1.12% 2.89B
213.46x - - - 2.75B
Average 45.30x 3.41x 13.49x 1.78% 9.7B
Weighted average by Cap. 29.49x 4.12x 15.29x 1.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Metir plc

Historical PBR trend

Valuation ratios - PBR - Metir plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Metir plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Metir plc