|
Market Closed -
Nasdaq
16:00:00 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 60.81 USD | +0.26% |
|
+2.29% | +53.10% |
| 10-05 | Nutrien to Indefinitely Shut Down Its Trinidad Nitrogen Operations | MT |
| 10-05 | UBS Adjusts Price Target on Methanex to $74 From $71, Keeps Buy Rating | MT |
Company Valuation: Methanex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,998 | 2,650 | 3,198 | 3,364 | 3,071 | 4,709 | - | - |
| Change | - | -11.59% | 20.67% | 5.2% | -8.72% | 53.34% | - | - |
| Enterprise Value (EV) 1 | 4,941 | 4,814 | 5,754 | 5,705 | 6,153 | 6,948 | 6,417 | 6,025 |
| Change | - | -2.57% | 19.52% | -0.84% | 7.85% | 12.91% | -7.64% | -6.11% |
| P/E | - | - | - | 20.9x | 42.7x | 7.07x | 8.59x | 14x |
| PBR | 1.76x | 1.12x | 1.48x | 1.42x | 1.06x | 1.63x | 1.57x | 1.47x |
| PEG | - | - | - | - | -0.7x | 0x | -0.5x | -0.4x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.86x | 0.9x | 0.86x | 0.96x | 1.17x | 1.21x |
| EV / Revenue | 1.12x | 1.12x | 1.55x | 1.53x | 1.71x | 1.42x | 1.6x | 1.55x |
| EV / EBITDA | 4.46x | 5.17x | 9.25x | 7.47x | 7.62x | 4.15x | 5.1x | 5.78x |
| EV / EBIT | 6.63x | 8.6x | 25x | 15.8x | 14.3x | 5.72x | 8.12x | 10.3x |
| EV / FCF | 6.6x | 12x | 27.2x | 10.1x | 6.71x | 6.91x | 8.85x | 10.3x |
| FCF Yield | 15.1% | 8.32% | 3.68% | 9.87% | 14.9% | 14.5% | 11.3% | 9.69% |
| Dividend per Share 2 | 0.325 | 0.62 | 0.73 | 0.74 | 0.74 | 0.748 | 0.7717 | 0.7944 |
| Rate of return | 0.82% | 1.64% | 1.54% | 1.48% | 1.86% | 1.23% | 1.27% | 1.31% |
| EPS 2 | - | - | - | 2.39 | 0.93 | 8.613 | 7.086 | 4.351 |
| Distribution rate | - | - | - | 31% | 79.6% | 8.68% | 10.9% | 18.3% |
| Net sales 1 | 4,415 | 4,311 | 3,723 | 3,720 | 3,589 | 4,884 | 4,018 | 3,886 |
| EBITDA 1 | 1,108 | 932 | 622 | 764 | 808 | 1,676 | 1,258 | 1,043 |
| EBIT 1 | 745 | 560 | 230 | 362 | 431.1 | 1,216 | 790.1 | 582.2 |
| Net income 1 | 482 | 353.8 | 174.1 | 164 | 79.88 | 667.2 | 499.9 | 349.3 |
| Net Debt 1 | 1,943 | 2,164 | 2,556 | 2,341 | 3,083 | 2,239 | 1,708 | 1,316 |
| Reference price 2 | 39.54 | 37.87 | 47.46 | 49.92 | 39.70 | 60.86 | 60.86 | 60.86 |
| Nbr of stocks (in thousands) | 75,811 | 69,974 | 67,377 | 67,387 | 77,340 | 77,364 | - | - |
| Announcement Date | 1/26/22 | 2/2/23 | 1/31/24 | 1/29/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.44x | 6.76x | 17.28x | 1.33% | 222B | |
| 27.62x | 4.29x | 13.8x | 2.12% | 122B | |
| 28.52x | 3.49x | 17.87x | 1.01% | 76.85B | |
| 20.97x | 6.71x | 33.36x | 3.28% | 71.44B | |
| 82.48x | 6.2x | 14.41x | 2.59% | 62.23B | |
| 63.32x | 1.3x | 8.64x | 6.28% | 37.56B | |
| 10.99x | 1.17x | 6.34x | 3.02% | 32.17B | |
| 9.04x | 3.03x | 7.11x | 4.67% | 24.36B | |
| 43.08x | 5.51x | 29.33x | 1.32% | 23.56B | |
| Average | 35.05x | 4.27x | 16.46x | 2.85% | 74.71B | |
| Weighted average by Cap. | 33.76x | 5.13x | 17.21x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MX Stock
- MEOH Stock
- Valuation Methanex Corporation
Select your edition
All financial news and data tailored to specific country editions
