|
Market Closed -
Nasdaq
16:00:00 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 62.71 USD | -0.30% |
|
+6.79% | +57.88% |
| 09-14 | M&G Investment Engages with Methanex Corporation | CI |
| 09-01 | Methanex plans to idle New Zealand plants as gas supply dwindles | RE |
Company Valuation: Methanex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,998 | 2,650 | 3,198 | 3,364 | 3,071 | 4,848 | - | - |
| Change | - | -11.59% | 20.67% | 5.2% | -8.72% | 57.89% | - | - |
| Enterprise Value (EV) 1 | 4,941 | 4,814 | 5,754 | 5,705 | 6,153 | 7,113 | 6,540 | 5,969 |
| Change | - | -2.57% | 19.52% | -0.84% | 7.85% | 15.59% | -8.06% | -8.73% |
| P/E | - | - | - | 20.9x | 42.7x | 7.28x | 8.84x | 14.4x |
| PBR | 1.76x | 1.12x | 1.48x | 1.42x | 1.06x | 1.71x | 1.67x | 1.64x |
| PEG | - | - | - | - | -0.7x | 0x | -0.5x | -0.4x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.86x | 0.9x | 0.86x | 1x | 1.21x | 1.25x |
| EV / Revenue | 1.12x | 1.12x | 1.55x | 1.53x | 1.71x | 1.46x | 1.63x | 1.54x |
| EV / EBITDA | 4.46x | 5.17x | 9.25x | 7.47x | 7.62x | 4.33x | 5.29x | 5.8x |
| EV / EBIT | 6.63x | 8.6x | 25x | 15.8x | 14.3x | 6.07x | 8.34x | 10.6x |
| EV / FCF | 6.6x | 12x | 27.2x | 10.1x | 6.71x | 7.07x | 9.01x | 10.2x |
| FCF Yield | 15.1% | 8.32% | 3.68% | 9.87% | 14.9% | 14.1% | 11.1% | 9.78% |
| Dividend per Share 2 | 0.325 | 0.62 | 0.73 | 0.74 | 0.74 | 0.748 | 0.7717 | 0.7944 |
| Rate of return | 0.82% | 1.64% | 1.54% | 1.48% | 1.86% | 1.19% | 1.23% | 1.27% |
| EPS 2 | - | - | - | 2.39 | 0.93 | 8.613 | 7.086 | 4.351 |
| Distribution rate | - | - | - | 31% | 79.6% | 8.68% | 10.9% | 18.3% |
| Net sales 1 | 4,415 | 4,311 | 3,723 | 3,720 | 3,589 | 4,869 | 4,003 | 3,875 |
| EBITDA 1 | 1,108 | 932 | 622 | 764 | 808 | 1,643 | 1,237 | 1,029 |
| EBIT 1 | 745 | 560 | 230 | 362 | 431.1 | 1,172 | 784.4 | 562.2 |
| Net income 1 | 482 | 353.8 | 174.1 | 164 | 79.88 | 611.4 | 519.2 | 337.4 |
| Net Debt 1 | 1,943 | 2,164 | 2,556 | 2,341 | 3,083 | 2,265 | 1,691 | 1,121 |
| Reference price 2 | 39.54 | 37.87 | 47.46 | 49.92 | 39.70 | 62.67 | 62.67 | 62.67 |
| Nbr of stocks (in thousands) | 75,811 | 69,974 | 67,377 | 67,387 | 77,340 | 77,364 | - | - |
| Announcement Date | 1/26/22 | 2/2/23 | 1/31/24 | 1/29/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.93x | 4.18x | 13.43x | 2.15% | 123B | |
| 16.61x | 6.17x | 31.45x | 2.76% | 58.36B | |
| 57.15x | 1.33x | 9.33x | 6.18% | 38.8B | |
| 11.96x | 1.22x | 6.66x | 2.83% | 34.28B | |
| 9.91x | 3.21x | 7.54x | 4.38% | 25.97B | |
| 78.7x | 14.29x | 51.99x | 0.06% | 21.04B | |
| 8.58x | 0.86x | 5.28x | 4.4% | 20.27B | |
| 16x | 0.77x | 5.75x | 1.93% | 18.82B | |
| 9.87x | 1.01x | 7.73x | 4.32% | 17.67B | |
| Average | 26.19x | 3.67x | 15.46x | 3.22% | 39.75B | |
| Weighted average by Cap. | 26.44x | 3.91x | 15.97x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MX Stock
- MEOH Stock
- Valuation Methanex Corporation
Select your edition
All financial news and data tailored to specific country editions
