|
Market Closed -
Nasdaq Stockholm
13:00:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 0.0981 SEK | -1.41% |
|
-2.49% | -75.51% |
Company Valuation: Metacon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 436.5 | 282.6 | 91.29 | 546.1 | 174.2 | - | - |
| Change | - | -35.24% | -67.7% | 498.22% | -68.1% | - | - |
| Enterprise Value (EV) 1 | 436.5 | 282.3 | -28.01 | 480.6 | 121.8 | 174.5 | 174.2 |
| Change | - | -35.31% | -109.92% | 1,815.93% | -74.66% | 43.27% | -0.17% |
| P/E | - | -3.59x | -0.63x | -8.01x | -1.99x | -4.98x | - |
| PBR | - | 2.98x | 1.24x | 7.1x | 2.49x | 4.98x | - |
| PEG | - | - | 0.07x | 0.1x | ∞x | 0.1x | - |
| Capitalization / Revenue | - | 4.7x | 2.26x | 2.3x | 0.84x | 0.49x | 0.37x |
| EV / Revenue | - | 4.7x | -0.69x | 2.02x | 0.58x | 0.49x | 0.37x |
| EV / EBITDA | - | -4.55x | 0.23x | -10.4x | -2.07x | 58.2x | 5.77x |
| EV / EBIT | - | -3.85x | 0.21x | -8.29x | -1.73x | -21.3x | 9.73x |
| EV / FCF | - | -2.92x | 0.39x | - | -5.64x | -5.78x | -15.3x |
| FCF Yield | - | -34.2% | 259% | - | -17.7% | -17.3% | -6.54% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.23 | -0.21 | -0.05 | -0.05 | -0.02 | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 60.1 | 40.4 | 237.8 | 208.5 | 357.3 | 464.5 |
| EBITDA 1 | - | -62.1 | -123 | -46.1 | -58.9 | 3 | 30.2 |
| EBIT 1 | - | -73.4 | -134.2 | -58 | -70.5 | -8.2 | 17.9 |
| Net income 1 | -50.44 | -77.8 | -137.9 | -60.8 | -86.4 | -30.8 | 2.3 |
| Net Debt 1 | - | -0.3 | -119.3 | -65.5 | -52.4 | 0.3 | - |
| Reference price 2 | 1.2740 | 0.8250 | 0.1328 | 0.4005 | 0.0995 | 0.0995 | 0.0995 |
| Nbr of stocks (in thousands) | 342,586 | 342,586 | 687,431 | 1,363,589 | 1,750,614 | - | - |
| Announcement Date | 2/16/23 | 3/28/24 | 2/26/25 | 2/11/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.99x | 0.58x | -2.07x | - | 17.53M | |
| 29.13x | 2.29x | 14.86x | 1.56% | 123B | |
| 19.74x | 1.08x | 8.02x | 0.89% | 27.37B | |
| 10.42x | 1.29x | 6.89x | 2.24% | 21.08B | |
| 10.07x | 3.31x | 6.33x | -.--% | 18.9B | |
| 14.88x | 3.36x | 11.71x | 4.56% | 12.99B | |
| -14.34x | 1.02x | 25.3x | -.--% | 12.98B | |
| 20.93x | 2.49x | 11.76x | -.--% | 12.05B | |
| 15.6x | 0.98x | 7.87x | 1.86% | 7.95B | |
| -7.27x | 1.39x | 12.86x | -.--% | 7.57B | |
| Average | 9.72x | 1.78x | 10.35x | 1.23% | 24.35B | |
| Weighted average by Cap. | 19.92x | 2.08x | 12.68x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- META Stock
- Valuation Metacon AB
Select your edition
All financial news and data tailored to specific country editions
