Valuation Meta Platforms, Inc. Warsaw S.E.

Stocks

Market Closed - Warsaw S.E. Other stock markets 11:55:43 2026-07-14 EDT			5-day change	1st Jan Change
2,465.00 ^PLN	-2.57%		+8.42%	+4.87%

12:22am	EMEA Morning Briefing : U.S. Restarts Blockade of Iranian Ports	DJ
12:01am	Cambodian tycoon was landlord to Chinese scammers and human traffickers	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,677,999	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	0.85%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,668,429	1,695,793	1,676,187
Change	-	-67.92%	203.12%	65.58%	14.82%	1.68%	1.64%	-1.16%
P/E	24.4x	14x	23.8x	24.5x	28.1x	20.1x	18.9x	16.3x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.46x	4.34x	3.53x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	3.09x	1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.64x	5.55x	4.73x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.6x	5.61x	4.73x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	11.5x	9.5x	7.63x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	18.5x	16.2x	13.6x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-1,990x	151x	53.7x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.05%	0.66%	1.86%
Dividend per Share ²	-	-	-	2	2.1	2.204	2.355	2.481
Rate of return	-	-	-	0.34%	0.32%	0.33%	0.36%	0.38%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.92	34.93	40.47
Distribution rate	-	-	-	8.38%	8.94%	6.7%	6.74%	6.13%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,868	302,284	354,740
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,278	178,596	219,723
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,361	104,987	123,276
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,529	90,001	104,760
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-9,570	17,793	-1,813
Reference price ²	336.35	120.34	353.96	585.51	660.09	661.04	661.04	661.04
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDDIT, INC.	40.81x	11.06x	25.32x	-.--%	39.13B
MATCH GROUP, INC.	14.45x	3.37x	8.85x	2.07%	8.94B
WEIBO CORPORATION	6.63x	0.64x	2.47x	7.27%	1.88B
NEWBORN TOWN INC.	9.03x	0.83x	5.43x	-.--%	1.6B
NEXTDOOR HOLDINGS, INC.	-35.71x	2.45x	29.1x	-.--%	953M
BUMBLE INC.	2.83x	0.73x	2.2x	-.--%	382M
TECHTARGET, INC.	-3.16x	-	-	-	266M
Average	4.98x	3.18x	12.23x	1.56%	7.59B
Weighted average by Cap.	32.34x	8.85x	21.03x	0.61%