Company Valuation: Meshek Energy - Renewable Energies Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,775 617.2 1,850 2,245 1,845 5,903
Change - -65.23% 199.8% 21.36% -17.82% 219.9%
Enterprise Value (EV) 1 2,016 1,224 2,517 2,851 2,972 7,350
Change - -39.3% 105.65% 13.3% 4.24% 147.3%
P/E -32.6x -16.7x -140x 1,115x -35.4x -68x
PBR 2.16x 2.56x 1.13x 0.95x 0.79x 2.64x
PEG - -0x 1.5x -10x 0x -1x
Capitalization / Revenue 177x 13.6x 27.4x 28.4x 17.4x 42.9x
EV / Revenue 201x 26.9x 37.3x 36x 28.1x 53.5x
EV / EBITDA -252x -1,658x 177x 453x 96.7x 188x
EV / EBIT -172x -56.4x -134x -87.9x -141x -386x
EV / FCF -7.19x 43.8x -35.8x -18.2x -23x -37.1x
FCF Yield -13.9% 2.28% -2.79% -5.5% -4.35% -2.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1091 -0.2747 -0.0264 0.002833 -0.0734 -0.1221
Distribution rate - - - - - -
Net sales 1 10.04 45.47 67.53 79.1 105.9 137.5
EBITDA 1 -8.005 -0.738 14.18 6.297 30.72 39.07
EBIT 1 -11.69 -21.7 -18.75 -32.42 -21.15 -19.06
Net income 1 -10.94 -40.28 -10.88 1.803 -52.16 -86.81
Net Debt 1 241.1 606.6 666.5 605.9 1,127 1,447
Reference price 2 3.550 4.591 3.700 3.160 2.597 8.300
Nbr of stocks (in thousands) 500,000 134,427 500,057 710,573 710,578 711,242
Announcement Date 3/4/21 3/8/22 3/23/23 4/3/24 3/25/25 3/23/26
1ILS in Million2ILS
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.34B
20.45x - - 1.94% 1.74B
184.23x13.87x20.92x - 1.55B
40.25x3.97x18.78x-.--% 1.07B
26.06x2.23x16.89x-.--% 720M
16x - - 3.12% 524M
Average 57.40x 6.69x 18.86x 1.27% 1.32B
Weighted average by Cap. 69.86x 8.19x 19.37x 1.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MSKE Stock
  4. Valuation Meshek Energy - Renewable Energies Ltd.