Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Luggage and Leather Goods Stores

          

Retailing

135M 188M 192M 141M 135M

Total Assets

143M 141M 104M 107M 106M

Interest Expense

-1.18M -779K -491K -358K -294K

Income Tax Expense

2.32M 5.16M - - -

CAPEX

-445K -1.61M -1.02M -1.92M -906K

EBT

- - 17.96M 11.59M 5.47M

D&A

2.62M 1.49M 1.3M 1.36M 1.59M

Operating Income

13.43M 12.38M 18.45M 11.95M 5.76M

Net Income

- - - 4.71M 2.02M

- - - - 135M

Sanitary Services

          

Waste Recycling

1.1M 10.68M 10.78M 46.9M 72.68M

Total Assets

686K 3.08M 14.88M 21.84M 44.19M

Interest Expense

- - -4K -81K -22K

Income Tax Expense

- 367K - - -

CAPEX

- -322K -1.08M -235K -414K

EBT

- - 791K 9.9M 5.55M

D&A

- 3K 98K 1.39M 1.31M

Operating Income

113K 1.41M 795K 9.98M 5.58M

Net Income

- - - 7.45M 4.16M

- - - - 72.68M

Inter-Segment Revenue

- - -2.34M -215K -

Total Assets

-2.84M -399K -31.1M -32.38M -32.54M

Interest Expense

- - - -150K -

EBT

- - -16.49M -1.75M -

D&A

- - - 1.48M -

Operating Income

- - -16.49M -1.6M -

Net Income

- - - -1.4M -

Corporate

- - - - -

Operating Income

- - - - -

Investment Company and Business Development Companies

          

Investment Holding

27K 50K 81K - -

Total Assets

6.74M 6.9M 86.29M 83.55M 77.42M

Interest Expense

- - - - -

Income Tax Expense

7K 11K - - -

EBT

- - 15.94M -449K -1.4M

D&A

63K 50K 43K - -

Operating Income

-845K -794K 15.94M -449K -1.4M

Net Income

- - - -450K -1.4M
Geographical breakdown of sales (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

137M 198M 159M 187M 208M

Total Assets

147M 151M 174M 180M 196M

Interest Expense

-1.18M -779K -409K -589K -316K

Income Tax Expense

2.32M 5.54M 4.9M 5.13M 3.19M

D&A

2.68M 1.54M 1.45M 4.23M 2.9M

CAPEX

-84K -1.75M -1.78M -2.05M -1.32M

Gross Profit

77.23M 111M 99.44M 105M 94.67M

Net Income

9.2M 6.67M 12.2M 10.31M 4.78M

EBT

11.52M 12.21M 18.09M 19.29M 9.62M

Operating Income

12.27M 12.46M - - -