Valuation Meryllion Resources Corp.

Stocks

Delayed Canadian Securities Exchange Other stock markets 15:44:37 2026-06-15 EDT			5-day change	1st Jan Change
0.0300 ^CAD	0.00%		-25.00%	-50.00%

05-31	Meryllion Resources Corp. announced that it has received CAD 1.0175 million in funding	CI
05-26	Meryllion Resources Corp. Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	0.9115	1.667	3.068	0.8967	0.8457	2.265
Change	-	82.87%	84.06%	-70.77%	-5.68%	167.79%
Enterprise Value (EV) ¹	0.884	1.112	3.001	0.869	0.9005	2.463
Change	-	25.8%	169.86%	-71.04%	3.63%	173.51%
P/E Ratio	-5.28x	-2.21x	-6.82x	-1.15x	-2.37x	-4.28x
PBR	-9.73x	4.49x	6.08x	-5.97x	17.3x	17x
PEG	-	-0x	0.1x	-0x	0x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-7.4x	-2.18x	-10.4x	-1.18x	-2.83x	-6.48x
EV / FCF	-103x	71.1x	-4.18x	5.34x	-3.32x	-5.29x
FCF Yield	-0.97%	1.41%	-23.9%	18.7%	-30.1%	-18.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0189	-0.0362	-0.0161	-0.0261	-0.008453	-0.007015
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-0.2596	0.1601	-
EBIT ¹	-0.1195	-0.5101	-0.2893	-0.7381	-0.3183	-0.3803
Net income ¹	-0.1418	-0.5406	-0.3942	-0.759	-0.3282	-0.4109
Net Debt ¹	-0.0274	-0.5546	-0.0665	-0.0277	0.0548	0.1983
Reference price ²	0.1000	0.0800	0.1100	0.0300	0.0200	0.0300
Nbr of stocks (in thousands)	9,115	20,835	27,889	29,889	42,287	75,494
Announcement Date	1/28/21	1/18/22	1/25/23	1/25/24	1/28/25	1/27/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MERYLLION RESOURCES CORP.	-	-	-	-	2.32M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	38.98x	-	-	0.41%	26.96B
LYNAS RARE EARTHS LIMITED	60.67x	15.96x	35.14x	-.--%	12.75B
MP MATERIALS CORP.	1040.91x	21.75x	57.91x	-.--%	10.37B
SHENGHE RESOURCES HOLDING CO., LTD	34.27x	-	-	-	6.83B
USA RARE EARTH, INC.	-26.26x	-	-	-	5.26B
CHINA KINGS RESOURCES GROUP CO.,LTD.	34.86x	-	-	-	2.42B
BRAZILIAN RARE EARTHS LIMITED	-38.67x	-	-35.73x	-.--%	1.09B
REALLOYS INC.	-7.1x	-	-	-	921M
Average	142.21x	18.86x	19.11x	0.1%	7.4B
Weighted average by Cap.	191.45x	18.56x	41.69x	0.22%