|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 08-13 | Shopee launches deliveries within 4 hours in Brazil, debuting in fresh food market | RE |
| 08-05 | MercadoLibre profit beats forecasts, but third straight decline dents shares | RE |
Company Valuation: MercadoLibre, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 72,084 | 42,562 | 79,456 | 86,208 | 102,117 | 90,197 | - | - |
| Change | - | -40.96% | 86.69% | 8.5% | 18.45% | -11.67% | - | - |
| Enterprise Value (EV) 1 | 71,145 | 41,618 | 76,623 | 82,739 | 97,530 | 76,933 | 72,387 | 65,846 |
| Change | - | -41.5% | 84.11% | 7.98% | 17.88% | -21.12% | -5.91% | -9.04% |
| P/E | 807x | 88.8x | 80.8x | 45.1x | 51.1x | 46.4x | 31.8x | 22x |
| PBR | 44.4x | 23.3x | 25.9x | 19.8x | - | 10.2x | 7.77x | 5.79x |
| PEG | - | 0x | 1x | 0.5x | 11.26x | -16.7x | 0.7x | 0.5x |
| Capitalization / Revenue | 10.2x | 4.04x | 5.49x | 4.15x | 3.53x | 2.16x | 1.7x | 1.36x |
| EV / Revenue | 10.1x | 3.95x | 5.29x | 3.98x | 3.38x | 1.85x | 1.36x | 0.99x |
| EV / EBITDA | 110x | 29x | 29.2x | 25.5x | 24.3x | 19x | 13x | 8.81x |
| EV / EBIT | 161x | 40.2x | 36.4x | 31.4x | 30.5x | 26.5x | 17.4x | 11.4x |
| EV / FCF | 181x | 16.7x | 16.5x | 11.7x | 9.05x | 6.79x | 5.81x | 4.75x |
| FCF Yield | 0.55% | 5.97% | 6.04% | 8.53% | 11% | 14.7% | 17.2% | 21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.67 | 9.53 | 19.46 | 37.69 | 39.4 | 38.31 | 55.99 | 80.88 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,069 | 10,537 | 14,473 | 20,777 | 28,893 | 41,673 | 53,210 | 66,194 |
| EBITDA 1 | 644.6 | 1,437 | 2,628 | 3,248 | 4,019 | 4,042 | 5,577 | 7,472 |
| EBIT 1 | 440.7 | 1,034 | 2,104 | 2,631 | 3,201 | 2,901 | 4,158 | 5,778 |
| Net income 1 | 83.3 | 482 | 987 | 1,911 | 1,997 | 1,990 | 2,857 | 4,127 |
| Net Debt 1 | -938.8 | -944 | -2,833 | -3,469 | -4,587 | -13,263 | -17,810 | -24,350 |
| Reference price 2 | 1,348.40 | 846.24 | 1,571.54 | 1,700.44 | 2,014.26 | 1,779.14 | 1,779.14 | 1,779.14 |
| Nbr of stocks (in thousands) | 53,459 | 50,295 | 50,560 | 50,697 | 50,697 | 50,697 | - | - |
| Announcement Date | 2/22/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.97x | 1.59x | 11.26x | 0.85% | 292B | |
| 91.19x | 11.99x | 64.5x | -.--% | 189B | |
| 9.26x | 0.78x | 3.48x | -.--% | 124B | |
| 46.45x | 1.85x | 19.03x | -.--% | 90.2B | |
| -42.02x | 0.89x | 48.91x | -.--% | 67.31B | |
| 23.14x | 4.03x | 13.36x | 1.2% | 45.51B | |
| 19.92x | 5.33x | 12.91x | - | 29.17B | |
| 30.65x | 3.55x | 11.88x | 1.5% | 15.88B | |
| 34.4x | 4.74x | 21.68x | -.--% | 6.94B | |
| Average | 26.11x | 3.86x | 23.00x | 0.45% | 95.57B | |
| Weighted average by Cap. | 33.13x | 4.04x | 25.83x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MELI Stock
- MLB1 Stock
- Valuation MercadoLibre, Inc.
Select your edition
All financial news and data tailored to specific country editions
