Valuation Memscap

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-12 EDT			5-day change	1st Jan Change
5.710 ^EUR	+0.18%		-4.83%	+38.42%

04-30	Memscap in the red following mixed quarterly results
04-30	Schneider Electric, Capgemini, Societe Generale... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025	2026	2027
Market Cap ¹	9.069	10.37	44.91	38.98	43.43	43.43	-
Change	-	-	333.2%	-13.21%	11.42%	0%	-
Enterprise Value (EV) ¹	9.069	10.37	40.24	35.04	27.02	37.33	35.23
Change	-	-	288.12%	-12.91%	-22.9%	0.27%	-5.63%
P/E Ratio	-16.6x	9.93x	21.7x	28.3x	35x	22x	15.9x
PBR	-	-	-	-	-	-	-
PEG	-	-	0.2x	-0.8x	-1x	0x	0.4x
Capitalization / Revenue	-	-	3.19x	3.08x	2.62x	3.24x	2.88x
EV / Revenue	-	-	2.86x	2.77x	2.25x	2.79x	2.33x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	16.2x	29.9x	27x	23x	13.9x
EV / FCF	-	-	28.6x	102x	21.4x	17x	13.5x
FCF Yield	-	-	3.49%	0.98%	4.68%	5.89%	7.38%
Dividend per Share ²	-	-	-	-	-	0.069	0.073
Rate of return	-	-	-	-	-	1.21%	1.28%
EPS ²	-0.073	0.14	0.278	0.179	0.118	0.26	0.36
Distribution rate	-	-	-	-	-	26.5%	20.3%
Net sales ¹	-	-	14.07	12.66	11.99	13.4	15.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	-	2.477	1.172	1.001	1.62	2.54
Net income ¹	-0.545	1.048	2.14	1.374	0.894	2	2.8
Net Debt ¹	-	-	-4.673	-3.937	-4.356	-6.1	-8.2
Reference price ²	1.215	1.390	6.020	5.060	5.710	5.710	5.710
Nbr of stocks (in thousands)	7,464	7,458	7,460	7,703	7,606	7,606	-
Announcement Date	3/24/21	3/28/23	1/23/24	1/27/25	1/27/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEMSCAP	57x	3.1x	-	-	49.96M
MEDIATEK INC.	61.38x	9.74x	49.33x	1.3%	206B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	72.35x	8.96x	17.18x	-.--%	93.85B
ELITE MATERIAL CO., LTD.	56.72x	11.08x	41.9x	0.85%	57.67B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	55.62x	-	-	0.18%	56.76B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	32.67x	9.58x	27.39x	1.29%	47.23B
UNIMICRON TECHNOLOGY CORP.	59.69x	7.42x	29.33x	0.74%	42.85B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7911.11x	75.24x	2365.72x	-	42.04B
SHENNAN CIRCUITS CO., LTD.	50.19x	8.36x	34.19x	0.89%	37.82B
AVARY HOLDING(SHENZHEN)CO., LIMITED	48.91x	5.35x	27.56x	0.97%	36.28B
Average	840.56x	15.42x	324.08x	0.78%	62.05B
Weighted average by Cap.	590.25x	14.07x	210.22x	0.84%