|
Real-time
Euronext Bruxelles
07:25:26 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 63.75 EUR | -4.06% |
|
-6.04% | +10.87% |
| 08-07 | Melexis NV, Q2 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Melexis NV Announces Interim Dividend | CI |
Company Valuation: Melexis N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,234 | 3,272 | 3,686 | 2,283 | 2,301 | 2,685 | - | - |
| Change | - | -22.71% | 12.65% | -38.08% | 0.79% | 16.69% | - | - |
| Enterprise Value (EV) 1 | 4,189 | 3,187 | 3,832 | 2,466 | 2,588 | 2,923 | 2,903 | 2,868 |
| Change | - | -23.91% | 20.23% | -35.64% | 4.93% | 12.95% | -0.67% | -1.21% |
| P/E | 32.2x | 16.6x | 17.6x | 13.3x | 20.7x | 21.9x | 16.8x | 14x |
| PBR | 10.9x | 6.79x | 6.69x | 4.03x | 4.79x | 6.11x | 5.93x | 5.58x |
| PEG | - | 0.3x | 2.86x | -0.7x | -0.6x | 2.38x | 0.6x | 0.7x |
| Capitalization / Revenue | 6.58x | 3.91x | 3.82x | 2.45x | 2.74x | 3.09x | 2.82x | 2.58x |
| EV / Revenue | 6.51x | 3.81x | 3.97x | 2.64x | 3.08x | 3.37x | 3.05x | 2.75x |
| EV / EBITDA | 21.7x | 11.7x | 12.5x | 9.22x | 13.8x | 14.1x | 11.6x | 9.9x |
| EV / EBIT | 28.2x | 14.1x | 14.7x | 11.2x | 19.3x | 18.6x | 14.8x | 12.4x |
| EV / FCF | 40.6x | 21.5x | -41.8x | 11.5x | 26.7x | 13.7x | 17.9x | 14.2x |
| FCF Yield | 2.46% | 4.64% | -2.4% | 8.67% | 3.75% | 7.32% | 5.58% | 7.05% |
| Dividend per Share 2 | 2.6 | 3.5 | 3.7 | 3.7 | 3.7 | 3.704 | 3.781 | 3.88 |
| Rate of return | 2.48% | 4.32% | 4.05% | 6.55% | 6.43% | 5.57% | 5.69% | 5.84% |
| EPS 2 | 3.25 | 4.88 | 5.18 | 4.24 | 2.78 | 3.035 | 3.955 | 4.749 |
| Distribution rate | 80% | 71.7% | 71.4% | 87.3% | 133% | 122% | 95.6% | 81.7% |
| Net sales 1 | 643.8 | 836.2 | 964.3 | 932.8 | 839.6 | 868.6 | 952.7 | 1,042 |
| EBITDA 1 | 193.2 | 271.7 | 306.4 | 267.6 | 187.3 | 207.3 | 249.7 | 289.6 |
| EBIT 1 | 148.4 | 226.5 | 261.2 | 219.9 | 134 | 157 | 196.2 | 231.9 |
| Net income 1 | 131.1 | 197.2 | 209.5 | 171.4 | 112.5 | 121.9 | 158 | 190.8 |
| Net Debt 1 | -45.31 | -85.08 | 145.6 | 183.7 | 287.4 | 238.4 | 218.8 | 183.6 |
| Reference price 2 | 104.80 | 81.00 | 91.25 | 56.50 | 57.50 | 66.45 | 66.45 | 66.45 |
| Nbr of stocks (in thousands) | 40,400 | 40,400 | 40,400 | 40,400 | 40,009 | 40,400 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/7/24 | 2/4/25 | 2/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.89x | 3.37x | 14.1x | 5.57% | 3.12B | |
| 21.96x | 12.43x | 18.83x | 0.35% | 5,271B | |
| 22.44x | 11.01x | 14.92x | 1.12% | 1,976B | |
| 39.27x | 16.54x | 24.3x | 0.72% | 1,728B | |
| 13.4x | 8.16x | 9.85x | 0.05% | 1,101B | |
| 5.19x | 3.31x | 4x | 0.2% | 985B | |
| 90.29x | 16.33x | 62.01x | -.--% | 843B | |
| -44.6x | 8.94x | 24.89x | -.--% | 541B | |
| 210.78x | 46.03x | 93.72x | -.--% | 283B | |
| Average | 42.29x | 14.01x | 29.63x | 0.89% | 1,415B | |
| Weighted average by Cap. | 28.23x | 12.55x | 21.82x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MELE Stock
- Valuation Melexis N.V.
Select your edition
All financial news and data tailored to specific country editions
