|
Real-time
Euronext Bruxelles
03:37:01 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 72.00 EUR | +1.77% |
|
+0.28% | +25.22% |
| 08-07 | Melexis NV, Q2 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Melexis NV Announces Interim Dividend | CI |
Company Valuation: Melexis N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,234 | 3,272 | 3,686 | 2,283 | 2,301 | 2,784 | - | - |
| Change | - | -22.71% | 12.65% | -38.08% | 0.79% | 21.03% | - | - |
| Enterprise Value (EV) 1 | 4,189 | 3,187 | 3,832 | 2,466 | 2,588 | 3,023 | 3,003 | 2,964 |
| Change | - | -23.91% | 20.23% | -35.64% | 4.93% | 16.83% | -0.68% | -1.29% |
| P/E | 32.2x | 16.6x | 17.6x | 13.3x | 20.7x | 23.1x | 17.8x | 14.8x |
| PBR | 10.9x | 6.79x | 6.69x | 4.03x | 4.79x | 6.52x | 6.25x | 5.85x |
| PEG | - | 0.3x | 2.86x | -0.7x | -0.6x | 2.2x | 0.6x | 0.7x |
| Capitalization / Revenue | 6.58x | 3.91x | 3.82x | 2.45x | 2.74x | 3.21x | 2.93x | 2.68x |
| EV / Revenue | 6.51x | 3.81x | 3.97x | 2.64x | 3.08x | 3.48x | 3.16x | 2.85x |
| EV / EBITDA | 21.7x | 11.7x | 12.5x | 9.22x | 13.8x | 14.6x | 12x | 10.2x |
| EV / EBIT | 28.2x | 14.1x | 14.7x | 11.2x | 19.3x | 19.3x | 15.3x | 12.8x |
| EV / FCF | 40.6x | 21.5x | -41.8x | 11.5x | 26.7x | 14.1x | 18.5x | 14.7x |
| FCF Yield | 2.46% | 4.64% | -2.4% | 8.67% | 3.75% | 7.07% | 5.4% | 6.82% |
| Dividend per Share 2 | 2.6 | 3.5 | 3.7 | 3.7 | 3.7 | 3.704 | 3.763 | 3.88 |
| Rate of return | 2.48% | 4.32% | 4.05% | 6.55% | 6.43% | 5.24% | 5.32% | 5.48% |
| EPS 2 | 3.25 | 4.88 | 5.18 | 4.24 | 2.78 | 3.066 | 3.964 | 4.767 |
| Distribution rate | 80% | 71.7% | 71.4% | 87.3% | 133% | 121% | 94.9% | 81.4% |
| Net sales 1 | 643.8 | 836.2 | 964.3 | 932.8 | 839.6 | 868.1 | 951.3 | 1,040 |
| EBITDA 1 | 193.2 | 271.7 | 306.4 | 267.6 | 187.3 | 206.8 | 249.7 | 289.9 |
| EBIT 1 | 148.4 | 226.5 | 261.2 | 219.9 | 134 | 156.8 | 196.4 | 232.3 |
| Net income 1 | 131.1 | 197.2 | 209.5 | 171.4 | 112.5 | 123.1 | 158.4 | 191.5 |
| Net Debt 1 | -45.31 | -85.08 | 145.6 | 183.7 | 287.4 | 239.2 | 218.6 | 179.9 |
| Reference price 2 | 104.80 | 81.00 | 91.25 | 56.50 | 57.50 | 70.75 | 70.75 | 70.75 |
| Nbr of stocks (in thousands) | 40,400 | 40,400 | 40,400 | 40,400 | 40,009 | 39,353 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/7/24 | 2/4/25 | 2/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.08x | 3.48x | 14.62x | 5.24% | 3.22B | |
| 23.84x | 13.44x | 19.89x | 0.34% | 5,453B | |
| 22.36x | 10.95x | 14.83x | 1.13% | 1,941B | |
| 43.64x | 17.87x | 26.3x | 0.67% | 1,870B | |
| 13.38x | 8.13x | 9.83x | 0.05% | 1,097B | |
| 4.68x | 2.91x | 3.5x | 0.23% | 848B | |
| 89.95x | 16.29x | 61.2x | -.--% | 840B | |
| -44.43x | 8.91x | 24.78x | -.--% | 539B | |
| 221.45x | 48.64x | 99.1x | -.--% | 298B | |
| 32.89x | 11.92x | 22.11x | 2.05% | 255B | |
| Average | 43.09x | 14.25x | 29.62x | 0.97% | 1,315B | |
| Weighted average by Cap. | 30.42x | 13.34x | 22.84x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MELE Stock
- Valuation Melexis N.V.
Select your edition
All financial news and data tailored to specific country editions
