|
Market Closed -
Euronext Bruxelles
11:55:00 2026-10-07 EDT
|
After hours 15:59:57 | |||
| 67.40 EUR | -2.74% |
|
67.58 | +0.26% |
| 08-07 | Melexis NV, Q2 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Melexis NV Announces Interim Dividend | CI |
Company Valuation: Melexis N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,234 | 3,272 | 3,686 | 2,283 | 2,301 | 2,723 | - | - |
| Change | - | -22.71% | 12.65% | -38.08% | 0.79% | 18.36% | - | - |
| Enterprise Value (EV) 1 | 4,189 | 3,187 | 3,832 | 2,466 | 2,588 | 2,961 | 2,941 | 2,908 |
| Change | - | -23.91% | 20.23% | -35.64% | 4.93% | 14.43% | -0.7% | -1.11% |
| P/E | 32.2x | 16.6x | 17.6x | 13.3x | 20.7x | 22.8x | 17.7x | 14.8x |
| PBR | 10.9x | 6.79x | 6.69x | 4.03x | 4.79x | 6.42x | 6.24x | 5.88x |
| PEG | - | 0.3x | 2.86x | -0.7x | -0.6x | 2.48x | 0.6x | 0.8x |
| Capitalization / Revenue | 6.58x | 3.91x | 3.82x | 2.45x | 2.74x | 3.13x | 2.87x | 2.63x |
| EV / Revenue | 6.51x | 3.81x | 3.97x | 2.64x | 3.08x | 3.41x | 3.1x | 2.81x |
| EV / EBITDA | 21.7x | 11.7x | 12.5x | 9.22x | 13.8x | 14.3x | 11.8x | 10.1x |
| EV / EBIT | 28.2x | 14.1x | 14.7x | 11.2x | 19.3x | 18.9x | 15.1x | 12.7x |
| EV / FCF | 40.6x | 21.5x | -41.8x | 11.5x | 26.7x | 13.8x | 17.8x | 14.9x |
| FCF Yield | 2.46% | 4.64% | -2.4% | 8.67% | 3.75% | 7.22% | 5.62% | 6.7% |
| Dividend per Share 2 | 2.6 | 3.5 | 3.7 | 3.7 | 3.7 | 3.704 | 3.781 | 3.88 |
| Rate of return | 2.48% | 4.32% | 4.05% | 6.55% | 6.43% | 5.34% | 5.46% | 5.6% |
| EPS 2 | 3.25 | 4.88 | 5.18 | 4.24 | 2.78 | 3.035 | 3.924 | 4.681 |
| Distribution rate | 80% | 71.7% | 71.4% | 87.3% | 133% | 122% | 96.4% | 82.9% |
| Net sales 1 | 643.8 | 836.2 | 964.3 | 932.8 | 839.6 | 868.6 | 949.7 | 1,036 |
| EBITDA 1 | 193.2 | 271.7 | 306.4 | 267.6 | 187.3 | 207.3 | 248.2 | 286.6 |
| EBIT 1 | 148.4 | 226.5 | 261.2 | 219.9 | 134 | 157 | 194.9 | 229.2 |
| Net income 1 | 131.1 | 197.2 | 209.5 | 171.4 | 112.5 | 121.9 | 156.7 | 188 |
| Net Debt 1 | -45.31 | -85.08 | 145.6 | 183.7 | 287.4 | 238.4 | 217.7 | 185 |
| Reference price 2 | 104.80 | 81.00 | 91.25 | 56.50 | 57.50 | 69.30 | 69.30 | 69.30 |
| Nbr of stocks (in thousands) | 40,400 | 40,400 | 40,400 | 40,400 | 40,009 | 40,400 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/7/24 | 2/4/25 | 2/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.83x | 3.5x | 14.66x | 5.34% | 3.15B | |
| 23.93x | 13.69x | 20.64x | 0.32% | 5,777B | |
| 23.98x | 11.81x | 15.98x | 1.04% | 2,108B | |
| 40.63x | 17.16x | 25.21x | 0.69% | 1,794B | |
| 14.23x | 8.73x | 10.5x | 0.05% | 1,181B | |
| 113.38x | 20.57x | 78.09x | -.--% | 1,060B | |
| 5.02x | 3.25x | 3.93x | 0.2% | 966B | |
| -48.61x | 9.71x | 27.03x | -.--% | 591B | |
| 241.21x | 52.6x | 107.31x | -.--% | 323B | |
| Average | 48.51x | 15.67x | 33.70x | 0.85% | 1,534B | |
| Weighted average by Cap. | 32.80x | 13.96x | 25.20x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MELE Stock
- Valuation Melexis N.V.
Select your edition
All financial news and data tailored to specific country editions
